| Revenue | DKK 237K | +49% |
| EBITDA | DKK 237K | +49% |
| Net profit | DKK 451K | +1923% |
| Total assets | DKK 10,6M | -2% |
| Equity | DKK 10,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6 | 85 | 88 | 87 | 93 | 83 | 130 | 124 | 151 | 112 | 159 | 237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -1 | 43 | 88 | 87 | 93 | 83 | 130 | 124 | 151 | 112 | 159 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -42 | -42 | -42 | -45 | -52 | -52 | -52 | -61 | -62 | -62 |
| EBIT | -8 | -1 | 43 | 47 | 46 | 51 | 38 | 78 | 72 | 99 | 52 | 97 | 175 |
| Net financials | 360 | 338 | 232 | 417 | 879 | 960 | 628 | 916 | 847 | 1.134 | -710 | 6 | 355 |
| Profit before tax | 352 | 337 | 276 | 464 | 924 | 1.011 | 666 | 994 | 918 | 1.234 | -659 | 103 | 530 |
| Tax | -3 | -6 | 4 | 9 | 8 | 11 | 0 | 67 | 40 | 38 | -82 | 81 | 79 |
| Net profit | 356 | 343 | 272 | 455 | 916 | 1.000 | 666 | 927 | 879 | 1.196 | -576 | 22 | 451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.662 | 4.183 | 3.090 | 3.473 | 4.239 | 5.177 | 6.532 | 6.891 | 7.490 | 8.354 | 8.656 | 10.866 | 10.645 |
| Equity | — | 2.842 | 3.015 | 3.371 | 4.186 | 5.082 | 5.642 | 5.961 | 6.729 | 7.812 | 6.945 | 10.057 | 10.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 1.337 | 74 | 102 | 54 | 95 | 890 | 930 | 761 | 542 | 1.710 | 809 | 259 |
| Total debt | 66 | 1.337 | 74 | 102 | 54 | 95 | 890 | 930 | 761 | 542 | 1.710 | 809 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tenna Jeanette Witthøft | Management | 0 companies |