| Revenue | DKK 2,2M | -16% |
| EBITDA | DKK 1,2M | +90% |
| Net profit | DKK 919K | +89% |
| Total assets | DKK 2,6M | -43% |
| Equity | DKK 1M | +57% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.806 | 3.041 | 3.498 | 4.270 | 4.913 | 8.162 | 9.643 | 4.782 | 2.594 | 2.176 |
| Staff expenses | -1.088 | -2.236 | -2.687 | -3.349 | -4.493 | -6.781 | -6.977 | -3.292 | -0 | -0 |
| EBITDA | 718 | 806 | 811 | 922 | 419 | 1.380 | 2.666 | 1.490 | 640 | 1.219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -27 | -115 | -354 | -135 | -0 | -0 |
| EBIT | 718 | 806 | 811 | 922 | 392 | 1.265 | 2.312 | 1.355 | 640 | 1.219 |
| Net financials | 2 | 3 | 0 | 5 | 15 | 49 | 14 | -1 | -23 | -41 |
| Profit before tax | 720 | 808 | 811 | 926 | 407 | 1.314 | 2.326 | 1.354 | 617 | 1.178 |
| Tax | 183 | 203 | 199 | 219 | 91 | 290 | 513 | 298 | 131 | 259 |
| Net profit | 537 | 606 | 612 | 707 | 316 | 1.024 | 1.813 | 1.056 | 486 | 919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.238 | 1.611 | 1.881 | 1.838 | 2.824 | 3.143 | 4.551 | 3.077 | 4.656 | 2.632 |
| Equity | 366 | 971 | 737 | 832 | 441 | 1.149 | 1.938 | 1.181 | 667 | 1.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455 | 270 |
| Short-term debt | 372 | 640 | 1.144 | 1.005 | 2.372 | 1.954 | 2.598 | 1.880 | 3.534 | 1.315 |
| Total debt | 872 | 640 | 1.144 | 1.005 | 2.372 | 1.954 | 2.598 | 1.880 | 3.989 | 1.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Salomonsen Holding ApS | Company | 5.0% | 5.0% | 2015 |
JP MANAGEMENT HOLDING ApS - STATSAUTORISERET REVISIONSVIRKSOMHED | Company | 25.0% | 25.0% | 2014 |
ADDEA HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 5.0% | 5.0% | 2014 | |
MIL HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
Azets Denmark Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| June Mejlgaard Jensen | Chief Executive Officer | 0 companies |
| Michael Lynggaard | Chief Executive Officer | 0 companies |
| Martin Elmertoft | Chief Executive Officer | 0 companies |
| Helene Lynggaard | Management | 0 companies |