| Revenue | DKK 1,1M | +38% |
| EBITDA | DKK -67K | -198% |
| Net profit | DKK 51K | +3% |
| Total assets | DKK 2,8M | -34% |
| Equity | DKK 1,5M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.319 | 4.255 | 4.358 | 3.895 | 3.233 | 3.695 | 3.194 | 1.709 | 1.340 | 1.376 | 2.879 | 456 | 775 | 1.068 |
| Staff expenses | -1.788 | -2.739 | -2.769 | -2.929 | -2.069 | -2.489 | -1.867 | -1.330 | -1.178 | -800 | -1.526 | -702 | -707 | -1.136 |
| EBITDA | 532 | 1.515 | 1.589 | 966 | 1.164 | 1.206 | 1.327 | 379 | 162 | 576 | 1.353 | -246 | 68 | -67 |
| Depreciation & amort. | 15 | -4 | -4 | -23 | -23 | -19 | -17 | -17 | -0 | -0 | -50 | -0 | -25 | -0 |
| EBIT | 517 | 1.511 | 1.586 | 943 | 1.141 | 1.187 | 1.310 | 361 | 162 | 576 | 1.303 | -246 | 43 | -67 |
| Net financials | 5 | 34 | 133 | 75 | 61 | 99 | -89 | 253 | 107 | 272 | -221 | 127 | 28 | 135 |
| Profit before tax | 521 | 1.546 | 1.719 | 1.018 | 1.202 | 1.286 | 1.221 | 614 | 269 | 848 | 1.081 | -119 | 71 | 68 |
| Tax | 141 | 399 | 427 | 245 | 266 | 291 | 276 | 143 | 56 | 187 | 252 | -20 | 22 | 17 |
| Net profit | 381 | 1.146 | 1.292 | 773 | 936 | 995 | 945 | 471 | 212 | 661 | 829 | -99 | 49 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.483 | 2.870 | 3.237 | 3.265 | 4.635 | 4.305 | 4.313 | 3.780 | 2.367 | 2.823 | 3.098 | 2.782 | 4.241 | 2.818 |
| Equity | 671 | 718 | 760 | 1.533 | 2.468 | 2.528 | 2.478 | 2.005 | 1.748 | 2.196 | 2.366 | 1.447 | 1.496 | 1.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 120 | 0 | 0 | 0 |
| Short-term debt | 492 | 2.152 | 2.477 | 1.731 | 2.167 | 1.776 | 1.835 | 1.774 | 500 | 506 | 612 | 1.335 | 2.745 | 1.271 |
| Total debt | 812 | 2.152 | 2.477 | 1.731 | 2.167 | 1.776 | 1.835 | 1.774 | 620 | 626 | 732 | 1.335 | 2.745 | 1.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS EJLERS HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ejlers | Chief Executive Officer | 0 companies |
| Frank Thomsen | Chairman | 0 companies |