| Revenue | DKK 69,9M | -70141% |
| EBITDA | DKK 69,6M | +17509% |
| Net profit | DKK 56,2M | +3495% |
| Total assets | DKK 90,5M | -13% |
| Equity | DKK 90M | +167% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.144 | 1.695 | 636 | 544 | 1.847 | -73.225 | -12.847 | 2.988 | 902 | 44.101 | -228 | -100 | 69.898 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.494 | 2.045 | 986 | 894 | 1.847 | -80.677 | -21.848 | 2.988 | 844 | 44.101 | -428 | -400 | 69.598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 25.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.494 | 2.045 | 986 | 894 | -23.153 | -80.677 | -21.848 | 2.988 | 844 | 44.101 | -428 | -400 | 69.598 |
| Net financials | -2.763 | -1.318 | -1.621 | -1.362 | -792 | -2.187 | -1.396 | -1.069 | -985 | -1.037 | 1.661 | 2.405 | 2.496 |
| Profit before tax | 730 | 727 | -635 | -468 | -23.945 | -82.864 | -23.244 | 1.918 | -141 | 43.064 | 1.232 | 2.005 | 72.094 |
| Tax | 183 | 122 | -315 | -393 | -5.267 | -18.228 | -5.114 | 422 | -31 | 9.474 | 271 | 441 | 15.861 |
| Net profit | 548 | 605 | -320 | -74 | -18.678 | -64.636 | -18.131 | 1.496 | -110 | 33.590 | 961 | 1.564 | 56.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216.234 | 238.234 | 243.969 | 246.757 | 222.821 | 189.267 | 172.255 | 176.574 | 177.192 | 105.837 | 102.509 | 104.257 | 90.510 |
| Equity | 101.172 | 101.777 | 136.457 | 136.383 | 117.705 | 53.069 | 64.938 | 86.435 | 86.325 | 31.212 | 32.173 | 33.737 | 89.971 |
| Long-term debt | 99.448 | 97.694 | 95.907 | 94.133 | 84.468 | 95.444 | 82.728 | 61.337 | 67.245 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.639 | 35.828 | 7.834 | 12.086 | 20.648 | 40.754 | 24.589 | 28.802 | 23.622 | 4.625 | 336 | 519 | 539 |
| Total debt | 113.086 | 133.522 | 103.741 | 106.218 | 105.116 | 136.198 | 107.316 | 90.139 | 90.867 | 4.625 | 336 | 519 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. ENGGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Asger Enggaard | Management | 0 companies |
| Jens Jørgen Enggaard | Board of Directors | 0 companies |
| Jørgen Enggaard | Chairman | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |