| Revenue | DKK 7,2M | -22% |
| EBITDA | DKK 1,3M | -36% |
| Net profit | DKK 354K | -60% |
| Total assets | DKK 11,2M | -11% |
| Equity | DKK 4,4M | -27% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.426 | 10.658 | 13.566 | 9.152 | 7.169 |
| Staff expenses | -6.576 | -7.255 | -9.560 | -7.129 | -5.868 |
| EBITDA | 1.849 | 3.403 | 4.005 | 2.023 | 1.301 |
| Depreciation & amort. | -860 | -859 | -939 | -705 | -632 |
| EBIT | 990 | 2.544 | 3.066 | 1.319 | 669 |
| Net financials | -205 | -203 | -202 | -177 | -212 |
| Profit before tax | 784 | 2.340 | 2.864 | 1.142 | 457 |
| Tax | 177 | 548 | 676 | 251 | 103 |
| Net profit | 608 | 1.792 | 2.188 | 890 | 354 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.199 | 12.332 | 14.390 | 12.705 | 11.245 |
| Equity | 3.041 | 4.832 | 6.221 | 6.011 | 4.365 |
| Long-term debt | 1.110 | 1.563 | 618 | 497 | 138 |
| Short-term debt | 4.955 | 5.829 | 7.490 | 6.103 | 6.681 |
| Total debt | 6.065 | 7.392 | 8.108 | 6.600 | 6.818 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Management | Management | 2026 |
IH Founder | Founder | 2009 |
| Former (1) | ||
PH Management | Management | 2009 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Mosbech Mosevang | Management | 0 companies |
| Ingrid Harde | Founder | 0 companies |
| Poul Harde | Management | 0 companies |