| Revenue | DKK 2M | -22% |
| EBITDA | DKK 783K | +217% |
| Net profit | DKK 633K | +154% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 169K | +137% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 740 | 555 | -39 | 574 | -186 | 436 | 666 | 1.223 | 1.294 | 1.426 | 2.626 | 2.047 |
| Staff expenses | -0 | -79 | -415 | -420 | -420 | -334 | -331 | -651 | -556 | -680 | -702 | -1.014 | -796 |
| EBITDA | -9 | 6 | 140 | -459 | 153 | -520 | 105 | 15 | 99 | 148 | 198 | 247 | 783 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -58 | -58 | -6 | -76 | -76 | -76 | -76 | -58 |
| EBIT | -9 | 6 | 140 | -459 | 139 | -578 | 46 | 9 | 23 | 72 | 122 | 171 | 725 |
| Net financials | -1 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -2 | -59 | -95 | -111 | -92 |
| Profit before tax | -10 | 6 | 140 | -459 | 139 | -578 | 46 | 9 | 21 | 13 | 28 | 59 | 633 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -0 |
| Net profit | -10 | 6 | 140 | -459 | 139 | -578 | 46 | 9 | 21 | 13 | 28 | 249 | 633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 494 | 506 | 241 | 853 | 538 | 702 | 998 | 950 | 689 | 766 | 1.094 | 1.142 |
| Equity | 60 | 67 | 207 | -389 | -250 | -828 | -782 | -773 | -752 | -740 | -712 | -463 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 427 | 299 | 630 | 1.103 | 1.367 | 1.484 | 1.771 | 1.702 | 1.429 | 1.478 | 1.557 | 973 |
| Total debt | 6 | 427 | 299 | 630 | 1.103 | 1.367 | 1.484 | 1.771 | 1.702 | 1.429 | 1.478 | 1.557 | 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Cornelius | Management | 0 companies |