| Revenue | DKK 317K | -9% |
| EBITDA | DKK 28K | +175% |
| Net profit | DKK 28K | +177% |
| Total assets | DKK 27K | +446% |
| Equity | DKK -79K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 582 | 176 | 375 | 483 | 147 | 599 | 579 | 456 | 456 | 115 | 481 | 347 | 317 |
| Staff expenses | -0 | -103 | -184 | -409 | -624 | -113 | -180 | -136 | -170 | -566 | -209 | -323 | -385 | -289 |
| EBITDA | -32 | 478 | -7 | -35 | -141 | -255 | 89 | -48 | -84 | -698 | -93 | 158 | -38 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 478 | -7 | -35 | -141 | -255 | 89 | -48 | -84 | -698 | -93 | 158 | -38 | 28 |
| Net financials | -0 | -0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | -22 | -5 | -6 | -1 | 0 |
| Profit before tax | -32 | 478 | -7 | -35 | -142 | -255 | 89 | -48 | -84 | -719 | -98 | 152 | -37 | 28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | 478 | -7 | -35 | -142 | -255 | 89 | -48 | -84 | -719 | -98 | 152 | -37 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 473 | 194 | 132 | 54 | 46 | 215 | 77 | 41 | 279 | 21 | 4 | 5 | 27 |
| Equity | -418 | 60 | 53 | 18 | -17 | -130 | 215 | 77 | 41 | -124 | -222 | -70 | -107 | -79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 413 | 141 | 113 | 71 | 176 | 0 | 0 | 0 | 402 | 243 | 74 | 112 | 105 |
| Total debt | 421 | 413 | 141 | 113 | 71 | 176 | 0 | 0 | 0 | 402 | 243 | 74 | 112 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|