| Revenue | DKK 39K | -94% |
| EBITDA | DKK -430K | +26% |
| Net profit | DKK -430K | +26% |
| Total assets | DKK 10K | -98% |
| Equity | DKK 23K | -95% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 2.112 | 3.705 | 3.317 | 4.016 | 3.386 | 233 | 104 | 65 | 7 | 0 | 641 | 39 |
| Staff expenses | -586 | -951 | -1.471 | -1.468 | -1.873 | -1.619 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 100 | 348 | 407 | 1.321 | 748 | -130 | 65 | 87 | 78 | 187 | -580 | -430 |
| Depreciation & amort. | -83 | -82 | -98 | -94 | -83 | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 18 | 250 | 313 | 1.238 | 663 | -130 | 65 | 87 | 78 | 187 | -580 | -430 |
| Net financials | -0 | -4 | -2 | -6 | -1 | -14 | -6 | -3 | -1 | -1 | -2 | 0 | 0 |
| Profit before tax | 8 | 14 | 248 | 307 | 1.237 | 649 | -136 | 62 | 86 | 77 | 186 | -580 | -430 |
| Tax | 1 | 6 | 58 | 74 | 285 | 140 | 3 | 109 | 34 | 21 | 41 | -0 | -0 |
| Net profit | 7 | 8 | 190 | 233 | 952 | 509 | -140 | -46 | 52 | 56 | 145 | -580 | -430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 915 | 979 | 1.227 | 1.266 | 2.660 | 2.968 | 1.290 | 1.135 | 1.071 | 1.174 | 1.334 | 453 | 10 |
| Equity | 174 | 182 | 372 | 605 | 1.427 | 1.942 | 1.202 | 956 | 1.007 | 1.064 | 1.033 | 453 | 23 |
| Long-term debt | 0 | 0 | 0 | 138 | 287 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 741 | 797 | 855 | 523 | 947 | 892 | 88 | 180 | 64 | 110 | 301 | 0 | -13 |
| Total debt | 741 | 797 | 855 | 661 | 1.234 | 1.026 | 88 | 180 | 64 | 110 | 301 | 0 | -13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tomasz Janiszewski | Founder | 0 companies |