| Revenue | DKK -4K | -138% |
| EBITDA | DKK -4K | -138% |
| Net profit | DKK 285K | +97% |
| Total assets | DKK 901K | +38% |
| Equity | DKK 407K | +235% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 247 | 3 | 0 | 11 | -4 |
| Staff expenses | -725 | -0 | -0 | -0 | -0 |
| EBITDA | -1.032 | -419 | -62 | 11 | -4 |
| Depreciation & amort. | -0 | -100 | -0 | -0 | -0 |
| EBIT | -1.032 | -519 | -62 | 11 | -4 |
| Net financials | 928 | 626 | 158 | 134 | 289 |
| Profit before tax | -105 | 107 | 96 | 145 | 284 |
| Tax | -259 | -7 | -117 | 0 | -1 |
| Net profit | 155 | 114 | 214 | 145 | 285 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.611 | 3.361 | 543 | 654 | 901 |
| Equity | -352 | -238 | -24 | 121 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.963 | 3.599 | 566 | 533 | 494 |
| Total debt | 3.963 | 3.599 | 566 | 533 | 494 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HS Management | Management | 2009 – 2009 |
HA Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
JS Management | Management | 2011 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Søndermark | Management | 0 companies |
| Henrik Astrup Sørensen | Chief Executive Officer | 0 companies |
| Jannich Schaking Hansen | Management | 0 companies |
| Morten Lambæk Jensen | Board of Directors | 0 companies |
| Michael John Etzerodt | Board of Directors | 0 companies |
| Per Mikkel Strøm Poulsen | Board of Directors | 0 companies |