| Revenue | DKK -29K | +9% |
| EBITDA | DKK -79K | -199% |
| Net profit | DKK 1,4M | +450% |
| Total assets | DKK 17,5M | +9% |
| Equity | DKK 17,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -107 | -508 | -662 | 283 | -40 | -28 | -342 | -304 | -29 | -50 | -32 | -27 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | -0 | -107 | -508 | -662 | 283 | -40 | -28 | -342 | -304 | -29 | -50 | -32 | -27 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -107 | -508 | -662 | 283 | -40 | -28 | -342 | -304 | -29 | -50 | -32 | -27 | -79 |
| Net financials | 5.290 | 1.060 | 457 | 1.311 | -229 | 1.249 | -599 | 562 | 171 | 2.698 | -1.433 | -1.545 | 407 | 1.940 |
| Profit before tax | 5.290 | 952 | -51 | 648 | 54 | 1.209 | -628 | 220 | -134 | 2.669 | -1.483 | -1.578 | 381 | 1.861 |
| Tax | 73 | -78 | -13 | 143 | 12 | 269 | 22 | 80 | -19 | 422 | 76 | -144 | 118 | 415 |
| Net profit | 826 | 1.030 | -39 | 505 | 42 | 940 | -649 | 139 | -114 | 2.247 | -1.559 | -1.434 | 263 | 1.446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.239 | 21.046 | 19.345 | 19.143 | 18.162 | 18.526 | 17.341 | 17.293 | 16.549 | 19.114 | 17.239 | 15.770 | 16.033 | 17.488 |
| Equity | 19.496 | 19.527 | 18.488 | 18.993 | 18.036 | 18.326 | 17.027 | 17.166 | 16.402 | 18.648 | 17.089 | 15.656 | 15.919 | 17.365 |
| Long-term debt | 0 | 283 | 0 | 35 | 12 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.742 | 1.236 | 857 | 115 | 115 | 115 | 314 | 128 | 147 | 466 | 150 | 115 | 115 | 124 |
| Total debt | 1.742 | 1.519 | 857 | 150 | 126 | 200 | 314 | 128 | 147 | 466 | 150 | 115 | 115 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|