| Revenue | DKK 49K | -68% |
| EBITDA | DKK 49K | -68% |
| Net profit | DKK 20K | +141% |
| Total assets | DKK 195K | -41% |
| Equity | DKK 189K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 911 | 668 | 877 | 1.128 | 1.000 | 818 | 152 | 49 |
| Staff expenses | -695 | -457 | -607 | -633 | -633 | -387 | -1 | -0 |
| EBITDA | 106 | 100 | 48 | 495 | 244 | 431 | 152 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -206 | -194 | -163 | -140 | -0 |
| EBIT | 106 | 100 | 48 | 288 | 50 | 268 | 12 | 49 |
| Net financials | -34 | -24 | -86 | -80 | -75 | -39 | -1 | -24 |
| Profit before tax | 72 | 76 | -39 | 208 | -25 | 229 | 11 | 24 |
| Tax | 14 | 19 | -9 | 49 | -2 | 52 | 2 | 4 |
| Net profit | 58 | 56 | -30 | 158 | -23 | 177 | 8 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 435 | 1.572 | 1.514 | 1.349 | 764 | 331 | 195 |
| Equity | — | 178 | 148 | 306 | 283 | 460 | 169 | 189 |
| Long-term debt | 70 | 0 | 624 | 0 | 215 | 72 | 0 | 0 |
| Short-term debt | 467 | 415 | 800 | 787 | 851 | 157 | 162 | 6 |
| Total debt | 537 | 415 | 1.424 | 1.208 | 1.066 | 229 | 162 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2009 | — | — |
JS | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KALINK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Møller Albertsen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |