| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 293K | +82% |
| Net profit | DKK 216K | +81% |
| Total assets | DKK 904K | +28% |
| Equity | DKK 622K | +53% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.801 | 3.582 | 3.404 | 3.829 | 3.698 | 3.433 | 2.278 | 2.105 | 2.520 | 2.357 | 1.763 | 1.846 | 1.902 |
| Staff expenses | -3.661 | -3.375 | -2.896 | -3.576 | -3.769 | -3.076 | -2.380 | -2.150 | -2.297 | -2.013 | -1.508 | -1.685 | -1.608 |
| EBITDA | 140 | 206 | 507 | 253 | -70 | 357 | -102 | -46 | 223 | 344 | 255 | 161 | 293 |
| Depreciation & amort. | -21 | -13 | -13 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 193 | 494 | 252 | -70 | 357 | -102 | -46 | 223 | 344 | 255 | 161 | 293 |
| Net financials | -5 | -2 | -3 | -10 | -11 | -9 | -9 | -10 | -9 | -16 | -16 | -13 | -13 |
| Profit before tax | 114 | 191 | 491 | 241 | -81 | 348 | -112 | -56 | 214 | 328 | 239 | 148 | 280 |
| Tax | 32 | 50 | 124 | 60 | -15 | 77 | -22 | -11 | 48 | 73 | 51 | 28 | 64 |
| Net profit | 83 | 141 | 367 | 181 | -67 | 271 | -89 | -45 | 166 | 256 | 188 | 120 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 758 | 1.078 | 1.317 | 1.069 | 1.200 | 1.231 | 1.122 | 1.492 | 867 | 1.009 | 709 | 904 |
| Equity | -182 | -42 | 326 | 507 | 440 | 712 | 622 | 577 | 743 | 499 | 686 | 406 | 622 |
| Long-term debt | 0 | 0 | 0 | 9 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 820 | 799 | 752 | 801 | 623 | 489 | 609 | 545 | 749 | 368 | 323 | 303 | 282 |
| Total debt | 820 | 799 | 752 | 810 | 629 | 489 | 609 | 545 | 749 | 368 | 323 | 303 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM | Founder | 2009 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LN Management | Management | 2016 | — | — |
RD Management | Management | 2009 | — | — |
IK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| PHOENIX MECANO INTERNATIONAL BV | Founder | 0 companies |
| Mathias Wolpiansky | Chief Executive Officer | 0 companies |
| Lars-Patrik Nilsson | Management | 0 companies |
| René Davidsen | Management | 0 companies |
| Ines Ključar | Management | 0 companies |
| Thomas Aerne | Chairman | 0 companies |
| Ralf August Friedrich Wilhelm Bokämper | Chairman | 0 companies |
| Maximilian Kleinle | Chairman | 0 companies |