| Revenue | DKK -10K | +42% |
| EBITDA | DKK -10K | -42% |
| Net profit | DKK 76K | +2% |
| Total assets | DKK 821K | +10% |
| Equity | DKK 812K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 8 | 27 | 12 | 20 | 25 | -8 | -6 | -7 | -8 | -8 | -8 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 8 | 27 | 12 | 20 | 25 | -8 | -6 | -7 | -8 | -8 | -8 | -7 | -10 |
| Depreciation & amort. | -0 | 14 | -22 | -13 | -15 | -7 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | 5 | -1 | 6 | 18 | -22 | -6 | -7 | -8 | -8 | -8 | -7 | -10 |
| Net financials | 45 | -55 | -13 | 56 | 62 | -3 | -48 | -161 | 72 | 132 | -23 | 87 | 82 | 87 |
| Profit before tax | 42 | -62 | -8 | 55 | 67 | 15 | -70 | -168 | 66 | 125 | -30 | 80 | 75 | 77 |
| Tax | -0 | -0 | 1 | 10 | -1 | 8 | 3 | -0 | 2 | 9 | -0 | 2 | 0 | 1 |
| Net profit | 42 | -62 | -9 | 45 | 68 | 8 | -73 | -168 | 64 | 115 | -30 | 78 | 75 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 568 | 561 | 608 | 676 | 697 | 612 | 442 | 504 | 619 | 595 | 675 | 744 | 821 |
| Equity | 625 | 563 | 555 | 600 | 668 | 675 | 602 | 434 | 498 | 613 | 583 | 661 | 736 | 812 |
| Long-term debt | 0 | 0 | 0 | 0 | -3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 5 | 6 | 6 | 8 | 22 | 9 | 7 | 6 | 6 | 13 | 14 | 8 | 9 |
| Total debt | 83 | 5 | 6 | 6 | 8 | 22 | 9 | 7 | 6 | 6 | 13 | 14 | 8 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|