| Revenue | DKK 6,8M | +0% |
| EBITDA | DKK 2,5M | +6% |
| Net profit | DKK 1,8M | +0% |
| Total assets | DKK 10,5M | -20% |
| Equity | DKK 4,3M | -55% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.289 | 6.224 | 6.209 | 6.821 | 6.797 |
| Staff expenses | -3.323 | -3.510 | -4.071 | -4.468 | -4.299 |
| EBITDA | 2.966 | 2.714 | 2.138 | 2.354 | 2.498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.966 | 2.714 | 2.138 | 2.354 | 2.498 |
| Net financials | 1 | -46 | -38 | -6 | -146 |
| Profit before tax | 2.968 | 2.668 | 2.100 | 2.348 | 2.352 |
| Tax | 657 | 588 | 462 | 518 | 520 |
| Net profit | 2.311 | 2.081 | 1.638 | 1.830 | 1.832 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.312 | 11.729 | 11.609 | 13.249 | 10.537 |
| Equity | 9.550 | 9.630 | 9.268 | 9.498 | 4.302 |
| Long-term debt | 547 | 478 | 298 | 362 | 378 |
| Short-term debt | 2.216 | 1.621 | 2.042 | 3.388 | 5.857 |
| Total debt | 2.762 | 2.099 | 2.340 | 3.750 | 6.234 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UJ Management | Management | 2009 |
| Former (1) | ||
LF Management | Management | 2009 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Falkner Ibsen | Management | 0 companies |
| Ulrikke Juul Bondo | Management | 0 companies |