| Revenue | — | — |
| EBITDA | DKK -142K | +85% |
| Net profit | DKK 552K | -95% |
| Total assets | DKK 24,6M | +2% |
| Equity | DKK 24,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -18 | -23 | -6 | -50 | -10 | -25 | -58 | -12 | -13 | -36 | -18 | -950 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -18 | -23 | -6 | -50 | -10 | -25 | -58 | -12 | -13 | -36 | -18 | -950 | -142 |
| Net financials | 103 | 657 | 748 | 576 | 820 | 13 | 1.131 | 1.003 | 1.133 | 2.144 | 1.976 | 3.237 | 12.957 | 857 |
| Profit before tax | 100 | 639 | 725 | 570 | 771 | 2 | 1.106 | 945 | 1.121 | 2.131 | 1.940 | 3.219 | 12.007 | 715 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 18 | 111 | 5 | 53 | 90 | 163 |
| Net profit | 100 | 639 | 725 | 570 | 771 | 2 | 1.106 | 941 | 1.103 | 2.020 | 1.935 | 3.166 | 11.917 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.137 | 2.588 | 3.121 | 3.472 | 4.060 | 3.866 | 4.914 | 5.751 | 6.752 | 8.555 | 10.367 | 13.338 | 24.091 | 24.560 |
| Equity | 1.095 | 1.734 | 2.459 | 3.029 | 3.799 | 3.802 | 4.908 | 5.741 | 6.733 | 8.441 | 10.262 | 13.310 | 23.977 | 24.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.042 | 854 | 662 | 443 | 261 | 64 | 6 | 10 | 19 | 114 | 105 | 24 | 67 | 90 |
| Total debt | 1.042 | 854 | 662 | 443 | 261 | 64 | 6 | 10 | 19 | 114 | 105 | 28 | 67 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|