| Revenue | DKK 6,9M | -16% |
| EBITDA | DKK -386K | -783% |
| Net profit | DKK -622K | -102% |
| Total assets | DKK 8M | -19% |
| Equity | DKK 2M | -24% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.638 | 10.879 | 13.537 | 8.209 | 6.915 |
| Staff expenses | -8.688 | -8.887 | -10.295 | -8.153 | -7.301 |
| EBITDA | 950 | 1.993 | 3.242 | 56 | -386 |
| Depreciation & amort. | -379 | -306 | -342 | -418 | -246 |
| EBIT | 571 | 1.686 | 2.900 | -362 | -631 |
| Net financials | -39 | -37 | -31 | -28 | -36 |
| Profit before tax | 533 | 1.649 | 2.868 | -390 | -667 |
| Tax | 124 | 324 | 633 | -82 | -45 |
| Net profit | 408 | 1.326 | 2.235 | -308 | -622 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.907 | 10.336 | 10.210 | 9.866 | 7.963 |
| Equity | 3.985 | 4.010 | 4.946 | 2.638 | 2.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.923 | 6.326 | 5.265 | 7.228 | 5.948 |
| Total debt | 5.923 | 6.326 | 5.265 | 7.228 | 5.948 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PF Management | Management | 2009 |
DH Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fledelius Knudsen | Management | 0 companies |
| Dorthe Helgogaard Knudsen | Management | 0 companies |
| Stine Helgogaard Knudsen | Board of Directors | 0 companies |
| Søren Helgogaard Knudsen | Board of Directors | 0 companies |