| Revenue | DKK 7,5M | -12% |
| EBITDA | DKK 202K | +179% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 5,6M | -25% |
| Equity | DKK 1,4M | +0% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.013 | 9.998 | 13.286 | 8.475 | 7.487 |
| Staff expenses | -6.105 | -8.042 | -9.933 | -8.718 | -7.285 |
| EBITDA | 908 | 1.956 | 3.352 | -257 | 202 |
| Depreciation & amort. | -107 | -52 | -75 | -65 | -59 |
| EBIT | 801 | 1.904 | 3.277 | -322 | 143 |
| Net financials | -32 | -24 | -54 | -49 | -123 |
| Profit before tax | 770 | 1.880 | 3.223 | -371 | 20 |
| Tax | 171 | 421 | 722 | -78 | 18 |
| Net profit | 598 | 1.459 | 2.501 | -293 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.054 | 9.437 | 10.065 | 7.555 | 5.629 |
| Equity | 1.469 | 2.423 | 3.674 | 1.381 | 1.383 |
| Long-term debt | 613 | 687 | 1.075 | 346 | 357 |
| Short-term debt | 3.873 | 6.170 | 5.178 | 5.767 | 3.810 |
| Total debt | 4.486 | 6.857 | 6.252 | 6.113 | 4.166 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2016 |
| Former (3) | ||
JF Management | Management | 2009 – 2018 |
JA Management | Management | 2009 – 2018 |
IS Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Fledelius Andersen | Management | 0 companies |
| Jan Andersen | Management | 0 companies |
| Isabel Schiøtt Heine Andersen | Management | 0 companies |
| Kasper Fledelius Andersen | Management | 0 companies |