| Revenue | DKK 5,1M | +60% |
| EBITDA | DKK 572K | +125% |
| Net profit | DKK 325K | +114% |
| Total assets | DKK 10,4M | -7% |
| Equity | DKK 4,3M | +358% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.545 | 2.190 | 3.566 | 4.487 | 6.264 | — | 7.748 | 7.149 | 7.495 | 5.755 | 6.984 | 3.210 | 5.128 |
| Staff expenses | -1.260 | -1.432 | -2.841 | -3.247 | -4.324 | -0 | -5.341 | -5.957 | -5.657 | -6.705 | -5.079 | -5.476 | -4.556 |
| EBITDA | -26 | 757 | 725 | 1.239 | 1.941 | 0 | 2.406 | 1.193 | 1.838 | -950 | 1.747 | -2.266 | 572 |
| Depreciation & amort. | -129 | -133 | -123 | -119 | -185 | -0 | -487 | -478 | -568 | -477 | -287 | -406 | -301 |
| EBIT | -156 | 624 | 602 | 1.120 | 1.755 | 0 | 1.919 | 714 | 1.269 | -1.427 | 1.459 | -2.672 | 271 |
| Net financials | -22 | 0 | 0 | 26 | -44 | 0 | -113 | -112 | -187 | -214 | -272 | -238 | -325 |
| Profit before tax | -134 | 610 | 588 | 1.095 | 1.711 | 0 | 1.806 | 602 | 1.083 | -1.642 | 1.188 | -2.910 | -54 |
| Tax | -35 | 152 | 145 | 256 | 378 | -0 | 398 | 149 | 244 | -369 | 273 | -638 | -380 |
| Net profit | -99 | 457 | 443 | 839 | 1.333 | 0 | 1.408 | 453 | 839 | -1.272 | 915 | -2.271 | 325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.235 | 1.978 | 2.815 | 4.412 | 6.202 | 0 | 10.030 | 10.384 | 11.656 | 11.391 | 12.814 | 11.140 | 10.409 |
| Equity | 125 | 125 | 125 | 964 | 1.459 | 0 | 1.533 | 578 | 964 | -308 | 607 | -1.665 | 4.289 |
| Long-term debt | -44 | 119 | 537 | 1.348 | 2.360 | 0 | 4.929 | 7.024 | 7.426 | 10.010 | 9.722 | 10.103 | 4.189 |
| Short-term debt | -1.059 | 1.733 | 2.153 | 2.085 | 2.383 | 0 | 3.532 | 2.772 | 3.267 | 1.689 | 2.450 | 2.641 | 1.930 |
| Total debt | -1.103 | 1.853 | 2.690 | 3.433 | 4.744 | 0 | 8.461 | 9.796 | 10.692 | 11.699 | 12.172 | 12.744 | 6.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2020 | — | — |
AM Management | Management | 2021 | — | — |
PM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PA HOLDING RØDEKRO ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Winther Hansen | Management | 0 companies |
| Anitta Matthiesen | Management | 0 companies |
| Per Matthiesen | Management | 0 companies |