| Revenue | DKK 6,2M | +4% |
| EBITDA | DKK 2,5M | +14% |
| Net profit | DKK 1,2M | +25% |
| Total assets | DKK 9,3M | +2% |
| Equity | DKK 6,9M | +17% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.601 | 7.979 | 8.111 | 6.014 | 6.247 |
| Staff expenses | -4.902 | -4.547 | -4.761 | -3.793 | -3.783 |
| EBITDA | 3.384 | 3.364 | 3.317 | 2.142 | 2.451 |
| Depreciation & amort. | -1.578 | -1.263 | -1.194 | -954 | -994 |
| EBIT | 1.805 | 2.101 | 2.122 | 1.189 | 1.456 |
| Net financials | -149 | -89 | -122 | 23 | 56 |
| Profit before tax | 1.656 | 2.012 | 2.000 | 1.211 | 1.512 |
| Tax | 391 | 448 | 439 | 266 | 331 |
| Net profit | 1.265 | 1.564 | 1.561 | 945 | 1.181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.686 | 11.777 | 9.507 | 9.110 | 9.294 |
| Equity | 2.569 | 3.564 | 5.125 | 5.870 | 6.851 |
| Long-term debt | 4.996 | 3.532 | 2.011 | 1.149 | 273 |
| Short-term debt | 4.819 | 4.369 | 2.005 | 1.650 | 1.730 |
| Total debt | 9.815 | 7.901 | 4.016 | 2.799 | 2.003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Management | Management | 2020 |
SØ Management | Management | 2020 |
| Former (1) | ||
PB Management | Management | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Svendsen | Management | 0 companies |
| Søren Østergaard Svendsen | Management | 0 companies |