| Revenue | DKK 6,8M | +5% |
| EBITDA | DKK 1,6M | +70% |
| Net profit | DKK 808K | +144% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 2,8M | +41% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.447 | 3.962 | 4.299 | 6.755 | 10.228 | 9.186 | 11.197 | 10.060 | 9.228 | 5.708 | 6.962 | 6.774 | 6.443 | 6.770 |
| Staff expenses | -3.349 | -3.019 | -3.759 | -5.266 | -7.540 | -9.056 | -9.529 | -8.743 | -7.342 | -6.078 | -6.005 | -5.601 | -5.372 | -5.176 |
| EBITDA | -902 | 943 | 541 | 1.490 | 2.689 | 115 | 1.576 | 1.316 | 1.886 | -370 | 957 | 1.173 | 937 | 1.594 |
| Depreciation & amort. | 253 | 293 | 379 | 484 | -566 | -551 | -720 | -638 | -598 | -443 | -348 | -383 | -323 | -342 |
| EBIT | -1.155 | 650 | 162 | 1.006 | 2.123 | -436 | 856 | 678 | 1.287 | -813 | 609 | 790 | 614 | 1.252 |
| Net financials | 37 | 62 | 101 | -220 | -97 | -195 | -319 | -294 | -208 | -122 | -138 | -209 | -183 | -136 |
| Profit before tax | -1.118 | 712 | 262 | 786 | 2.026 | -631 | 537 | 384 | 1.079 | -935 | 471 | 581 | 431 | 1.116 |
| Tax | -54 | -0 | -0 | 178 | 454 | -124 | 123 | 92 | 242 | -126 | 23 | 122 | 99 | 308 |
| Net profit | -1.063 | 712 | 262 | 608 | 1.572 | -507 | 414 | 292 | 837 | -809 | 448 | 459 | 332 | 808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.611 | 4.330 | 4.262 | 7.055 | 8.035 | 9.637 | 10.589 | 9.361 | 9.284 | 6.733 | 6.778 | 6.258 | 6.078 | 6.010 |
| Equity | 576 | 1.288 | 1.551 | 2.159 | 2.731 | 1.024 | 1.438 | 1.730 | 2.566 | 1.538 | 1.986 | 1.645 | 1.977 | 2.784 |
| Long-term debt | 422 | 529 | 404 | 1.705 | 2.207 | 3.132 | 2.529 | 2.018 | 1.501 | 2.498 | 2.314 | 2.242 | 1.626 | 857 |
| Short-term debt | 2.612 | 2.512 | 2.308 | 3.190 | 2.945 | 5.453 | 6.472 | 5.462 | 5.091 | 2.698 | 2.455 | 2.253 | 2.359 | 2.274 |
| Total debt | 3.034 | 3.041 | 2.711 | 4.896 | 5.152 | 8.585 | 9.001 | 7.480 | 6.591 | 5.195 | 4.769 | 4.496 | 3.985 | 3.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SENEBERG SHOCKS ApS | Company | 50.0% | 50.0% | 2023 |
DAN SENEBERG ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Anstrup Seneberg | Chief Executive Officer | 0 companies |
| Niels Anstrup Seneberg Rudloff | Chairman | 0 companies |