| Revenue | — | — |
| EBITDA | DKK -21K | -15% |
| Net profit | DKK 4,8M | +14% |
| Total assets | DKK 42,5M | +16% |
| Equity | DKK 39,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -9 | -10 | -11 | -12 | -12 | -13 | -10 | -12 | -16 | -18 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -9 | -10 | -11 | -12 | -12 | -13 | -10 | -12 | -16 | -18 | -21 |
| Net financials | 907 | 556 | -100 | 1.646 | 2.016 | 2.120 | 2.543 | 2.422 | 2.685 | 3.475 | 3.648 | 4.537 | 4.281 | 4.839 |
| Profit before tax | 901 | 548 | -107 | 1.637 | 2.007 | 2.109 | 2.531 | 2.409 | 2.672 | 3.465 | 3.635 | 4.521 | 4.263 | 4.818 |
| Tax | 11 | 27 | 37 | 39 | 36 | 38 | 46 | 41 | 57 | 58 | 58 | 99 | 71 | 35 |
| Net profit | 890 | 521 | -144 | 1.599 | 1.971 | 2.073 | 2.485 | 2.369 | 2.615 | 3.406 | 3.577 | 4.420 | 4.190 | 4.768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.992 | 6.690 | 6.343 | 7.839 | 10.197 | 12.274 | 14.836 | 17.181 | 20.047 | 23.320 | 26.839 | 32.173 | 36.661 | 42.522 |
| Equity | 5.939 | 6.412 | 6.219 | 7.768 | 9.688 | 11.762 | 14.195 | 16.511 | 19.072 | 22.423 | 25.943 | 30.306 | 34.438 | 39.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 230 | 76 | 21 | 508 | 512 | 641 | 670 | 975 | 897 | 896 | 1.866 | 2.223 | 3.377 |
| Total debt | 53 | 279 | 124 | 71 | 508 | 512 | 641 | 670 | 975 | 897 | 896 | 1.866 | 2.223 | 3.377 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|