| Revenue | DKK -179K | +757% |
| EBITDA | DKK -179K | -641% |
| Net profit | DKK -165K | -611% |
| Total assets | DKK 524K | -34% |
| Equity | DKK 494K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -20 | -56 | -31 | -12 | -11 | 416 | 1.027 | 740 | 1.017 | 894 | 344 | -21 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -287 | -963 | -855 | -935 | -886 | -672 | -3 | -0 |
| EBITDA | -14 | -20 | -56 | -31 | -12 | -11 | 129 | 64 | -114 | 82 | 9 | -329 | -24 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -15 | -15 | -13 | -7 | -5 | -0 | -0 |
| EBIT | -14 | -20 | -56 | -31 | -12 | -11 | 124 | 49 | -130 | 69 | 2 | -333 | -24 | -179 |
| Net financials | 297 | 51 | 656 | 0 | 181 | 70 | 22 | -36 | -23 | -10 | -6 | -18 | 1 | 13 |
| Profit before tax | 283 | 31 | 600 | -31 | 169 | 58 | 146 | 13 | -153 | 59 | -5 | -351 | -23 | -165 |
| Tax | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 283 | 31 | 600 | -31 | 170 | 58 | 146 | 13 | -153 | 59 | -5 | -351 | -23 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.100 | 2.755 | 1.305 | 975 | 1.098 | 1.167 | 2.332 | 2.063 | 1.921 | 1.929 | 2.029 | 1.318 | 792 | 524 |
| Equity | 661 | 596 | 1.097 | 968 | 1.037 | 1.095 | 1.241 | 1.254 | 1.102 | 1.161 | 1.156 | 805 | 781 | 494 |
| Long-term debt | 2.227 | 1.937 | 0 | 0 | 54 | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 222 | 208 | 7 | 8 | 62 | 1.090 | 809 | 819 | 768 | 873 | 514 | 10 | 29 |
| Total debt | 2.439 | 2.160 | 208 | 7 | 62 | 72 | 1.091 | 809 | 819 | 768 | 873 | 514 | 10 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|