| Revenue | DKK -26K | +24% |
| EBITDA | DKK -26K | -24% |
| Net profit | DKK 117K | +79% |
| Total assets | DKK 627K | -1% |
| Equity | DKK 614K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -160 | -239 | -65 | 34 | -60 | 4 | -10 | -20 | -27 | -13 | -32 | -21 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -239 | -65 | 34 | -102 | 4 | -10 | 226 | 125 | -13 | -32 | -21 | -26 |
| Depreciation & amort. | -48 | -48 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -287 | -105 | 34 | -102 | 4 | -10 | 226 | 125 | -13 | -32 | -21 | -26 |
| Net financials | -2 | 0 | 0 | 0 | -18 | -26 | -36 | -114 | -73 | -146 | -68 | 87 | 144 |
| Profit before tax | -110 | -279 | -96 | 48 | -120 | 30 | -46 | 112 | 52 | -160 | -100 | 66 | 117 |
| Tax | -0 | -0 | -0 | -12 | 1 | -0 | -0 | 1 | 6 | -0 | -0 | -0 | -0 |
| Net profit | -110 | -279 | -96 | 60 | -120 | 30 | -46 | 111 | 45 | -160 | -100 | 66 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.008 | 1.682 | 1.619 | 1.946 | 1.745 | 1.395 | 1.229 | 1.234 | 1.178 | 898 | 684 | 632 | 627 |
| Equity | 1.951 | 1.672 | 1.609 | 1.668 | 1.441 | 1.367 | 1.216 | 1.221 | 1.158 | 885 | 671 | 619 | 614 |
| Long-term debt | 0 | 0 | 0 | 267 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -57 | 10 | 10 | 10 | 36 | 27 | 13 | 13 | 19 | 13 | 13 | 13 | 13 |
| Total debt | -57 | 10 | 10 | 277 | 304 | 27 | 13 | 13 | 19 | 13 | 13 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|