| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -21K | +100% |
| Total assets | DKK 205K | +69072% |
| Equity | DKK -890K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 195 | 284 | 402 | 320 | 1.536 | -20 | 14 | -15 | -9 | -8 | -81 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 195 | 284 | 402 | 320 | 1.536 | -20 | 14 | -15 | -9 | -8 | 4.783 | 0 |
| Depreciation & amort. | -25 | -29 | -29 | -26 | -22 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | 166 | 254 | 375 | 298 | 1.514 | -20 | 14 | -15 | -9 | -8 | 4.783 | 0 |
| Net financials | -275 | 80 | 11 | -19 | -43 | -27 | 29 | 100 | 41 | -18 | -19 | -9.746 | -21 |
| Profit before tax | -60 | 246 | 266 | 356 | 254 | 1.487 | 9 | 114 | 26 | -27 | -27 | -4.963 | -21 |
| Tax | -5 | -0 | -0 | -0 | -0 | 89 | 0 | 26 | 12 | -0 | -0 | -0 | -0 |
| Net profit | -55 | 246 | 266 | 356 | 254 | 1.397 | 9 | 88 | 14 | -27 | -27 | -4.963 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.331 | 4.566 | 4.700 | 5.797 | 5.851 | 8.523 | 4.969 | 4.264 | 4.885 | 4.873 | 4.868 | 0 | 205 |
| Equity | 2.413 | 2.658 | 2.924 | 3.280 | 3.534 | 4.932 | 4.940 | 4.134 | 4.148 | 4.121 | 4.094 | -869 | -890 |
| Long-term debt | 713 | 628 | 542 | 1.380 | 1.185 | 0 | 0 | 91 | 699 | 624 | 643 | 662 | 682 |
| Short-term debt | 1.205 | 1.280 | 1.234 | 1.138 | 1.132 | 3.591 | 29 | 39 | 37 | 128 | 130 | 207 | 413 |
| Total debt | 1.918 | 1.908 | 1.776 | 2.518 | 2.317 | 3.591 | 29 | 130 | 736 | 752 | 773 | 869 | 1.095 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Agersborg | Board of Directors | 0 companies |
| Annelise Petersen | Chairman | 0 companies |
| Mark Petersen | Board of Directors | 0 companies |