| Revenue | — | — |
| EBITDA | DKK -14M | -27% |
| Net profit | DKK 671M | +689% |
| Total assets | DKK 37,2B | +22% |
| Equity | DKK 2,1B | +46% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -227 | -1.588 | -3.067 | -3.081 | -3.252 | -3.137 | -5.598 | -8.770 | -10.000 | -11.000 | -14.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36.555 | -150.000 | -161.000 | -162.000 |
| EBIT | -227 | -1.588 | -3.067 | -3.081 | -3.252 | -3.137 | -5.598 | -45.325 | -160.000 | -172.000 | -176.000 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 410.605 | 230.127 | 279.546 | 379.000 | 468.000 | 582.000 |
| Profit before tax | -227 | -1.588 | 306.302 | -104.742 | -1.037.495 | -736.307 | 249.354 | 2.428.514 | -10.000 | 105.000 | 865.000 |
| Tax | -53 | -8.776 | -931 | -26.399 | -228.249 | -161.966 | 54.130 | 668.058 | -135.000 | 20.000 | 194.000 |
| Net profit | -174 | 7.188 | 307.233 | -78.343 | -809.246 | -574.341 | 195.224 | 1.760.456 | 125.000 | 85.000 | 671.000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.349.457 | 2.735.749 | 3.192.946 | 4.182.355 | 6.138.629 | 8.320.235 | 14.453.146 | 11.982.020 | 23.587.000 | 30.588.000 | 37.231.000 |
| Equity | 511.530 | 518.718 | 825.951 | 679.546 | -129.700 | -704.041 | -508.817 | 1.251.639 | 1.377.000 | 1.462.000 | 2.133.000 |
| Long-term debt | 561.230 | 1.249.009 | 1.192.221 | 2.506.065 | 3.484.486 | 6.373.007 | 12.144.942 | 10.062.232 | 20.300.000 | 27.409.000 | 33.420.000 |
| Short-term debt | 276.697 | 968.022 | 1.174.774 | 996.744 | 2.783.843 | 2.651.269 | 2.817.021 | 668.149 | 1.910.000 | 1.717.000 | 1.678.000 |
| Total debt | 837.927 | 2.217.031 | 2.366.995 | 3.502.809 | 6.268.329 | 9.024.276 | 14.961.963 | 10.730.381 | 22.210.000 | 29.126.000 | 35.098.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUND & BÆLT HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Dyrlev | Chief Executive Officer | 0 companies |
| Leo Bruno Larsen | Chief Executive Officer | 0 companies |
| Steen Bruce Corfitsen | Chief Executive Officer | 0 companies |
| Mogens Hansen | Chief Executive Officer | 0 companies |
| Jørgen Elikofer | Board of Directors | 0 companies |
| Claus Jensen | Board of Directors | 0 companies |
| Mikkel Haugård Hemmingsen | Chairman | 0 companies |
| Peter Frederiksen | Chairman | 0 companies |
| Signe Thustrup Kreiner | Deputy Chairman | 0 companies |
| Louise Friis | Deputy Chairman | 0 companies |
| Henning Kruse Petersen | Chairman | 0 companies |
| David Packness Meyer | Deputy Chairman | 0 companies |
| Walter Gustav Christophersen | Board of Directors | 0 companies |
| Pia Natascha Krogager Carlsson | Deputy Chairman | 0 companies |
| Pernille Merete Sams | Board of Directors | 0 companies |
| Lene Holmgaard Lange | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Deputy Chairman | 0 companies |
| Claus Flyng Baunkjær | Board of Directors | 0 companies |
| Carsten Johan Koch | Deputy Chairman | 0 companies |
| Ruth Schade | Board of Directors | 0 companies |
| Mette Boye | Board of Directors | 0 companies |