| Revenue | DKK -17K | +0% |
| EBITDA | DKK -17K | +0% |
| Net profit | DKK 1,3M | -66% |
| Total assets | DKK 31,7M | +5% |
| Equity | DKK 28,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -4 | -4 | 0 | -6 | -4 | -4 | -5 | -5 | -11 | -17 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -460 | -3 | -4 | -4 | 0 | -6 | -4 | -4 | -5 | -5 | -11 | -17 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -72 | -0 | -0 |
| EBIT | -460 | -3 | -4 | -4 | 0 | -6 | -4 | -4 | -5 | -5 | -71 | -89 | -17 | -17 |
| Net financials | -463 | 1.130 | 1.130 | 4.901 | 362 | -670 | -698 | 789 | 178 | 4.979 | 6.932 | 5.513 | 3.711 | 1.308 |
| Profit before tax | -463 | 1.128 | 1.126 | 4.897 | 362 | -675 | -703 | 785 | 173 | 4.974 | 6.861 | 5.424 | 3.693 | 1.291 |
| Tax | -1 | -1 | -1 | 7 | -1 | 19 | 11 | 5 | 1 | -11 | 27 | -40 | -64 | -4 |
| Net profit | -462 | 1.128 | 1.127 | 4.890 | 363 | -694 | -714 | 780 | 172 | 4.986 | 6.834 | 5.464 | 3.758 | 1.295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.654 | 5.000 | 6.627 | 10.210 | 13.725 | 12.439 | 10.731 | 7.998 | 8.015 | 13.849 | 20.587 | 25.716 | 30.176 | 31.701 |
| Equity | 2.406 | 3.534 | 4.661 | 9.552 | 9.715 | 8.321 | 7.608 | 6.564 | 6.799 | 11.472 | 18.095 | 23.559 | 27.315 | 28.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 0 | 0 |
| Short-term debt | 1.248 | 1.466 | 1.965 | 658 | 4.010 | 4.118 | 3.124 | 1.434 | 1.216 | 2.377 | 2.479 | 1.157 | 2.861 | 3.351 |
| Total debt | 1.248 | 1.466 | 1.965 | 658 | 4.010 | 4.118 | 3.124 | 1.434 | 1.216 | 2.377 | 2.479 | 2.157 | 2.861 | 3.351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|