| Revenue | DKK 2,7M | +47% |
| EBITDA | DKK 2,3M | +81% |
| Net profit | DKK 3,2M | +176% |
| Total assets | DKK 74,4M | +20% |
| Equity | DKK 23,4M | +16% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.337 | 1.325 | 1.393 | 1.854 | 2.722 |
| Staff expenses | -479 | -244 | -446 | -563 | -390 |
| EBITDA | 3.504 | 2.656 | 946 | 1.291 | 2.332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.504 | 2.656 | 946 | 1.291 | 2.332 |
| Net financials | -94 | -92 | -205 | -328 | -1.310 |
| Profit before tax | 3.410 | 2.564 | 1.028 | 1.401 | 4.152 |
| Tax | 767 | 564 | 226 | 228 | 914 |
| Net profit | 2.643 | 2.000 | 802 | 1.173 | 3.238 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 50.826 | 52.838 | 56.181 | 62.048 | 74.428 |
| Equity | 16.165 | 18.165 | 18.967 | 20.140 | 23.378 |
| Long-term debt | 29.759 | 29.248 | 32.198 | 33.520 | 29.758 |
| Short-term debt | 2.586 | 2.763 | 2.291 | 6.935 | 16.149 |
| Total debt | 32.345 | 32.011 | 34.490 | 40.455 | 45.907 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MG Management | Management | 2015 – 2023 |
BH Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
JM Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
JR Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gurskov Eskildsen | Management | 0 companies |
| Brian Honoré | Chief Executive Officer | 0 companies |
| Jens Martin Damgaard | Chief Executive Officer | 0 companies |
| Jeannette Randi Dannemann Eskildsen | Chief Executive Officer | 0 companies |