| Revenue | DKK -121K | -101% |
| EBITDA | DKK -3,2M | -481% |
| Net profit | DKK -2,2M | -2074% |
| Total assets | DKK 63,8M | +170% |
| Equity | DKK 62,3M | +191% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.273 | 5.720 | 6.780 | 10.228 | -121 |
| Staff expenses | -2.622 | -4.974 | -6.289 | -9.383 | -3.097 |
| EBITDA | 1.651 | 746 | 492 | 845 | -3.218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.651 | 746 | 492 | 845 | -3.218 |
| Net financials | -820 | -354 | -280 | -702 | 1.028 |
| Profit before tax | 831 | 392 | 212 | 143 | -2.190 |
| Tax | 171 | 87 | 48 | 32 | -0 |
| Net profit | 660 | 305 | 164 | 111 | -2.190 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 15.312 | 17.447 | 24.644 | 23.609 | 63.768 |
| Equity | 1.772 | 2.077 | 2.241 | 21.406 | 62.315 |
| Long-term debt | 0 | 0 | 0 | 600 | 0 |
| Short-term debt | 13.540 | 15.370 | 22.403 | 1.603 | 1.453 |
| Total debt | 13.540 | 15.370 | 22.403 | 2.202 | 1.453 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
EL Management | Management | 2009 – 2009 |
GR Management | Management | 2021 – 2023 |
JF Management | Management | 2016 – 2021 |
EB Management | Management | 2021 – 2023 |
JI Management | Management | 2016 – 2021 |
CJ Management | Management | 2009 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Laigaard | Management | 0 companies |
| Graham Rae Allan | Management | 0 companies |
| John Francis Gavin | Management | 0 companies |
| Evan Barry Sloves | Management | 0 companies |
| Janene Irene Asgeirsson | Management | 0 companies |
| Christian Jørgen Rasmussen | Management | 0 companies |