Riskpilot← Back to searchSign inGet full accessNYBROE MEDIA ApS
APSActiveCVR 32571085Toppevadvej 8Activities of advertising agencies · NACE 7311Est. 20092 employees
Revenue 2025
DKK 66K
-84% vs 2024
EBITDA margin
-1107.8%
-261% vs 2024
Equity ratio
74.8%
Financial strength
Net profit 2025
DKK -885K
-422% vs 2024
| Revenue | DKK 66K | -84% |
| EBITDA | DKK -727K | -261% |
| Net profit | DKK -885K | -422% |
| Total assets | DKK 864K | -6% |
| Equity | DKK 646K | +34% |
| Employees | 2 | — |
Legal name
NYBROE MEDIA ApS
CVR number
32571085
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
20. november 2009
Share capital
DKK 200.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen
Company purpose
Selskabets formål er at drive virksomhed med 1) mediavirksomhed, herunder at yde rådgivning, produktion og håndtering af kampagneaktiviteter samt salg og videresalg af annonce- og mediakampagner, 2) at drive designvirksomhed af enhver art, 3) drive agentvirksomhed for musikartister og 4) at drive virksomhed med køb/salg af vin, designprodukter og kunst, herunder gallerivirksomhed.
Address
Toppevadvej 8
Phone
+4553603602
Email
tom@nybroemedia.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 142 | 136 | -20 | -79 | 329 | 244 | 390 | 430 | 874 | 592 | 384 | 411 | 66 |
| Staff expenses | -251 | -131 | -132 | -165 | -172 | -131 | -130 | -67 | -224 | -481 | -864 | -612 | -612 | -792 |
| EBITDA | -263 | 11 | 4 | -185 | -251 | 198 | 114 | 323 | 206 | 393 | -273 | -229 | -201 | -727 |
| Depreciation & amort. | 20 | -34 | 17 | 17 | 28 | 64 | -39 | -15 | -9 | -11 | -6 | -6 | -6 | -6 |
| EBIT | -283 | -23 | -13 | -202 | -278 | 134 | 75 | 308 | 197 | 382 | -279 | -235 | -208 | -733 |
| Net financials | -15 | -20 | -17 | -7 | -17 | -68 | -64 | -27 | -4 | -2 | -7 | -9 | -9 | -21 |
| Profit before tax | -298 | 22 | 146 | 69 | -167 | 66 | 10 | 281 | 193 | 380 | -286 | -244 | -217 | -754 |
| Tax | -0 | 33 | 88 | 139 | 64 | 15 | 4 | 62 | 45 | 84 | -61 | -52 | -47 | 131 |
| Net profit | -298 | -10 | 58 | -70 | -231 | 51 | 6 | 219 | 148 | 296 | -225 | -192 | -170 | -885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 785 | 942 | 466 | 339 | 2.404 | 1.347 | 1.046 | 1.028 | 1.596 | 1.271 | 990 | 923 | 864 |
| Equity | 125 | 126 | 184 | 114 | -117 | 399 | 405 | 624 | 772 | 1.068 | 843 | 651 | 482 | 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 660 | 758 | 352 | 456 | 2.006 | 942 | 422 | 256 | 528 | 428 | 339 | 441 | 218 |
| Total debt | 529 | 660 | 758 | 352 | 456 | 2.006 | 942 | 422 | 256 | 528 | 428 | 339 | 441 | 218 |
EBITDA margin
-1107.8%
This company
15.8%
Market median
-7111% vs market
20122025
Equity ratio
74.8%
This company
38.2%
Market median
+96% vs market
20122025
Return on equity
-136.9%
This company
18.4%
Market median
-844% vs market
20122025
Net profit margin
-1349.0%
This company
8.1%
Market median
-16754% vs market
20122025
Asset turnover
0.08×
This company
1.12×
Market median
-93% vs market
20122025
Debt / equity
0.34×
This company
0.62×
Market median
+45% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nybroe Holding TN ApS | Company | 100.0% | 100.0% | 2026 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Nybroe Holding TN ApS
NYBROE MEDIA ApS Board members of NYBROE MEDIA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tom Nybroe | Management | 0 companies |