| Revenue | DKK 5,6M | +49% |
| EBITDA | DKK 2,7M | +305% |
| Net profit | DKK 1,6M | +1926% |
| Total assets | DKK 6M | +23% |
| Equity | DKK 3,9M | +66% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.299 | 3.310 | 3.827 | 3.770 | 5.607 |
| Staff expenses | -2.451 | -2.906 | -2.727 | -3.034 | -2.907 |
| EBITDA | 2.849 | 403 | 1.100 | 659 | 2.668 |
| Depreciation & amort. | -332 | -404 | -374 | -477 | -521 |
| EBIT | 2.517 | -1 | 725 | 182 | 2.147 |
| Net financials | 14 | -219 | -113 | -76 | -35 |
| Profit before tax | 2.531 | -220 | 612 | 106 | 2.112 |
| Tax | 545 | -45 | 138 | 24 | 464 |
| Net profit | 1.986 | -176 | 474 | 81 | 1.648 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.506 | 4.337 | 4.363 | 4.881 | 6.010 |
| Equity | 2.876 | 2.201 | 2.675 | 2.356 | 3.904 |
| Long-term debt | 324 | 770 | 757 | 1.138 | 126 |
| Short-term debt | 1.261 | 1.367 | 839 | 1.270 | 1.803 |
| Total debt | 1.585 | 2.137 | 1.596 | 2.408 | 1.929 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Former (1) | ||
| Board of Directors | 2009 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Johannes Due | Management | 0 companies |
| Helge Erhard Sørensen | Board of Directors | 0 companies |
| Karin Marie Due Spanggaard | Board of Directors | 0 companies |
| Jørn Andreas Due | Chairman | 0 companies |