| Revenue | DKK 40K | +1% |
| EBITDA | DKK 40K | +1% |
| Net profit | DKK -14K | -114% |
| Total assets | DKK 2,6M | -13% |
| Equity | DKK 1,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -99 | -7 | -32 | 38 | 40 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -99 | -7 | -32 | 38 | 40 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -99 | -7 | -32 | 38 | 40 | 40 |
| Net financials | 92 | -2 | 205 | 90 | 199 | 93 | -18 | -52 | -2 | 763 | 97 | 74 | -71 |
| Profit before tax | 91 | -4 | 203 | 88 | 197 | 90 | -22 | -151 | -9 | 731 | 135 | 114 | -30 |
| Tax | 0 | -19 | 1 | -2 | 16 | -2 | -0 | -0 | -31 | 170 | 25 | 19 | -17 |
| Net profit | 90 | 16 | 202 | 90 | 181 | 92 | -22 | -151 | 22 | 562 | 110 | 95 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 367 | 423 | 914 | 1.081 | 1.261 | 1.077 | 823 | 1.110 | 4.372 | 3.917 | 3.029 | 2.633 |
| Equity | 94 | 110 | 312 | 352 | 482 | 522 | 447 | 296 | 318 | 880 | 990 | 1.085 | 1.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 257 | 112 | 563 | 599 | 739 | 629 | 526 | 792 | 3.492 | 2.927 | 1.944 | 1.561 |
| Total debt | 262 | 257 | 112 | 563 | 599 | 739 | 629 | 526 | 792 | 3.492 | 2.927 | 1.944 | 1.561 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|