| Revenue | DKK 524K | -29% |
| EBITDA | DKK 524K | -29% |
| Net profit | DKK 248K | -14% |
| Total assets | DKK 3,7M | -53% |
| Equity | DKK 3,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 112 | 112 | 112 | 118 | 103 | 0 | -164 | -144 | 65 | 875 | 991 | 736 | 524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 57 | 57 | 52 | 64 | 18 | -71 | -164 | -144 | 65 | 875 | 991 | 736 | 524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -0 | -0 | -0 |
| EBIT | -42 | 57 | 57 | 52 | 64 | 18 | -71 | -164 | -144 | 65 | 801 | 991 | 736 | 524 |
| Net financials | -38 | -40 | -41 | -42 | -45 | -42 | -56 | -93 | -181 | -276 | -209 | -226 | -355 | -197 |
| Profit before tax | -81 | 17 | 16 | 10 | 19 | -24 | -128 | -258 | -326 | -211 | 591 | 765 | 380 | 327 |
| Tax | -0 | -0 | -0 | 2 | 4 | -5 | -28 | -76 | -70 | -46 | 154 | 165 | 92 | 79 |
| Net profit | -81 | 17 | 16 | 7 | 15 | -19 | -100 | -181 | -256 | -164 | 438 | 600 | 289 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.703 | 1.725 | 1.695 | 1.724 | 1.768 | 1.922 | 892 | 6.207 | 10.449 | 6.365 | 5.173 | 9.841 | 7.817 | 3.701 |
| Equity | -172 | -155 | -139 | -136 | -121 | -140 | 54 | -421 | -677 | 1.559 | 1.997 | 2.597 | 2.885 | 3.134 |
| Long-term debt | 0 | 0 | 0 | 1.280 | 1.280 | 1.280 | 0 | 0 | 0 | 0 | 2.472 | 2.427 | 0 | 0 |
| Short-term debt | 1.876 | 1.880 | 1.834 | 580 | 609 | 782 | 838 | 6.628 | 11.125 | 4.806 | 705 | 4.818 | 4.932 | 568 |
| Total debt | 1.876 | 1.880 | 1.834 | 1.860 | 1.889 | 2.062 | 838 | 6.628 | 11.125 | 4.806 | 3.176 | 7.245 | 4.932 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2009 | — | — |
JE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYROOS HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
JE-R Holding apS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Qevani Lambrecht | Management | 0 companies |
| Jørgen Eriksen | Management | 0 companies |