| Revenue | DKK 3M | -15% |
| EBITDA | DKK -360K | -355% |
| Net profit | DKK -365K | -466% |
| Total assets | DKK 480K | -52% |
| Equity | DKK 11K | -97% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.076 | 2.672 | 3.207 | 3.582 | 3.034 |
| Staff expenses | -2.221 | -2.891 | -3.041 | -3.441 | -3.394 |
| EBITDA | 855 | -259 | 166 | 141 | -360 |
| Depreciation & amort. | -15 | -11 | -11 | -6 | -0 |
| EBIT | 840 | -270 | 155 | 135 | -360 |
| Net financials | -11 | -23 | -24 | -4 | -5 |
| Profit before tax | 829 | -293 | 131 | 132 | -365 |
| Tax | 184 | -64 | 34 | 32 | -0 |
| Net profit | 646 | -229 | 96 | 100 | -365 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.981 | 977 | 990 | 1.006 | 480 |
| Equity | 909 | 179 | 276 | 376 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.068 | 797 | 714 | 631 | 469 |
| Total debt | 1.068 | 797 | 714 | 631 | 469 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AP Management | Management | 2019 |
Sd Management | Management | 2009 |
KL Founder | Founder | 2009 |
| Former (1) | ||
OB Audit | Audit | 2009 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Angelo Piccione | Management | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |
| Salvatore de Gregorio | Management | 0 companies |
| Kirsten Louise De Gregorio | Founder | 0 companies |