| Revenue | — | — |
| EBITDA | DKK -234K | -844% |
| Net profit | DKK 289K | -60% |
| Total assets | DKK 12,8M | +1% |
| Equity | DKK 12,8M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 555 | 532 | 536 | 930 | 846 | 1.124 | 778 | 808 | 830 | 858 | 370 | -25 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -220 |
| EBITDA | 583 | 555 | 532 | 536 | 930 | 846 | 1.124 | 778 | 808 | 830 | 858 | 370 | -25 | -234 |
| Depreciation & amort. | -721 | -707 | -625 | -502 | -518 | -415 | -755 | -837 | -855 | -576 | -447 | -0 | -0 | -0 |
| EBIT | -138 | -151 | -93 | 35 | 412 | 431 | 369 | -59 | -47 | 254 | 411 | 370 | -25 | -234 |
| Net financials | 1.110 | 119 | 668 | 1.150 | 942 | 90 | 202 | 707 | 174 | 248 | -1.154 | 5.630 | 947 | 606 |
| Profit before tax | 1.082 | -33 | 576 | 1.185 | 1.354 | 521 | 571 | 648 | 127 | 502 | -743 | 5.999 | 922 | 371 |
| Tax | 55 | -50 | -26 | 18 | 96 | 105 | 72 | 6 | 16 | 87 | -46 | 129 | 208 | 83 |
| Net profit | 1.027 | 17 | 601 | 1.167 | 1.258 | 416 | 499 | 641 | 111 | 415 | -697 | 5.871 | 714 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.480 | 4.461 | 4.952 | 6.171 | 7.490 | 8.034 | 8.715 | 7.960 | 8.254 | 8.517 | 7.534 | 12.087 | 12.740 | 12.825 |
| Equity | 3.307 | 3.228 | 3.731 | 4.798 | 5.954 | 6.267 | 6.660 | 6.777 | 6.777 | 7.079 | 6.267 | 12.020 | 12.612 | 12.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.062 | 1.199 | 1.221 | 1.373 | 1.535 | 1.744 | 1.959 | 1.135 | 1.477 | 1.439 | 1.267 | 67 | 128 | 59 |
| Total debt | 2.062 | 1.199 | 1.221 | 1.373 | 1.535 | 1.744 | 1.959 | 1.135 | 1.477 | 1.439 | 1.267 | 67 | 128 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|