| Revenue | DKK -10K | +21% |
| EBITDA | DKK -10K | -21% |
| Net profit | DKK 1,5M | +294% |
| Total assets | DKK 5M | +24% |
| Equity | DKK 5M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -7 | -7 | -9 | -9 | -8 | -8 | -8 | -14 | -20 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -7 | -7 | -9 | -9 | -8 | -8 | -8 | -14 | -20 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -7 | -7 | -7 | -9 | -9 | -8 | -8 | -8 | -14 | -20 | -9 | -10 |
| Net financials | 629 | 205 | 546 | 154 | 432 | 386 | 294 | 520 | 637 | 865 | 770 | 1.783 | 385 | 1.481 |
| Profit before tax | 624 | 200 | 540 | 147 | 425 | 377 | 286 | 513 | 629 | 857 | 757 | 1.763 | 377 | 1.470 |
| Tax | -0 | -0 | -0 | -0 | 15 | 30 | 10 | 49 | 43 | 14 | -32 | 36 | 5 | 4 |
| Net profit | 624 | 200 | 540 | 147 | 410 | 347 | 275 | 464 | 586 | 843 | 789 | 1.727 | 372 | 1.466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 1.105 | 1.373 | 1.675 | 2.519 | 2.021 | 2.063 | 2.120 | 2.429 | 3.226 | 3.499 | 4.193 | 3.996 | 4.960 |
| Equity | 671 | 773 | 1.312 | 1.361 | 1.671 | 1.815 | 1.859 | 2.018 | 2.294 | 3.024 | 3.277 | 4.086 | 3.936 | 4.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 333 | 61 | 314 | 847 | 206 | 203 | 101 | 135 | 202 | 222 | 107 | 61 | 8 |
| Total debt | 256 | 333 | 61 | 314 | 847 | 206 | 203 | 101 | 135 | 202 | 222 | 107 | 61 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|