| Revenue | DKK 280K | +8% |
| EBITDA | DKK 37K | -39% |
| Net profit | DKK 35K | +4% |
| Total assets | DKK 232K | +17% |
| Equity | DKK 187K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | -217 | 1.086 | 1.279 | 836 | 659 | 1.251 | 1.710 | 1.073 | 165 | 113 | 259 | 280 |
| Staff expenses | -93 | -369 | -196 | -942 | -627 | -756 | -1.291 | -1.196 | -1.062 | -176 | -147 | -199 | -243 |
| EBITDA | -28 | 152 | 891 | 338 | 209 | -97 | -40 | 514 | 11 | -11 | -33 | 61 | 37 |
| Depreciation & amort. | 83 | -39 | 4 | -91 | -104 | -118 | -106 | -113 | -90 | -76 | -63 | -15 | -0 |
| EBIT | -111 | 112 | 887 | 247 | 105 | -215 | -146 | 401 | -79 | -87 | -96 | 45 | 37 |
| Net financials | -69 | -13 | -9 | -5 | 0 | -4 | -1 | -2 | -2 | -4 | -1 | -2 | -0 |
| Profit before tax | -179 | 99 | 878 | 242 | 104 | -218 | -147 | 400 | -81 | -92 | -97 | 43 | 37 |
| Tax | 158 | 29 | 144 | 31 | 20 | -39 | -30 | 90 | -7 | -18 | -20 | 10 | 2 |
| Net profit | -337 | 70 | 734 | 211 | 84 | -179 | -117 | 309 | -74 | -73 | -77 | 34 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 47 | 391 | 527 | 598 | 379 | 379 | 727 | 629 | 294 | 209 | 199 | 232 |
| Equity | -661 | -591 | 143 | 354 | 438 | 259 | 142 | 451 | 269 | 196 | 119 | 152 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.267 | 638 | 248 | 165 | 150 | 120 | 238 | 276 | 360 | 98 | 91 | 46 | 45 |
| Total debt | 1.267 | 638 | 248 | 165 | 150 | 120 | 238 | 276 | 360 | 98 | 91 | 46 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2009 | — | — |
LG Founder | Founder | 2009 | — | — |
LH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Birck | Founder | 0 companies |
| LHL-Consult GmbH | Founder | 0 companies |
| Lars Højlund-Jacobsen | Management | 0 companies |