| Revenue | DKK -98K | +567% |
| EBITDA | DKK -98K | -567% |
| Net profit | DKK 2,7M | -18% |
| Total assets | DKK 26,3M | +4% |
| Equity | DKK 25,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -36 | 17 | — | — | — | — | — | — | — | -12 | -17 | -15 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -36 | 17 | -1.638 | 1.127 | 1.781 | 2.247 | 1.964 | 3.177 | 3.544 | -12 | -17 | -15 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -36 | 17 | -1.638 | 1.127 | 1.781 | 2.247 | 1.964 | 3.177 | 3.544 | -12 | -17 | -15 | -98 |
| Net financials | 800 | 937 | 1.041 | -1.629 | 1.149 | 1.781 | 2.249 | 1.958 | 3.179 | 3.565 | 4.566 | 2.360 | 3.306 | 2.782 |
| Profit before tax | 795 | 901 | 1.058 | -1.636 | 1.135 | 1.772 | 2.242 | 1.951 | 3.171 | 3.553 | 4.554 | 2.344 | 3.291 | 2.684 |
| Tax | 15 | 18 | 1 | -1 | -1 | -4 | -1 | -9 | -1 | 4 | -1 | -7 | -5 | -4 |
| Net profit | 780 | 882 | 1.057 | -1.635 | 1.136 | 1.775 | 2.243 | 1.960 | 3.172 | 3.550 | 4.555 | 2.351 | 3.297 | 2.687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.458 | 6.703 | 7.355 | 5.307 | 6.299 | 8.277 | 10.371 | 11.449 | 15.363 | 18.000 | 21.950 | 23.206 | 25.185 | 26.317 |
| Equity | 4.446 | 5.028 | 5.686 | 3.801 | 4.787 | 6.412 | 8.505 | 9.890 | 12.861 | 15.911 | 19.466 | 21.317 | 23.955 | 25.942 |
| Long-term debt | 0 | 1.462 | 1.303 | 1.141 | 977 | 802 | 638 | 556 | 368 | 290 | 113 | 0 | 0 | 0 |
| Short-term debt | 12 | 212 | 366 | 366 | 535 | 1.062 | 1.228 | 1.003 | 2.134 | 1.799 | 2.371 | 1.890 | 1.230 | 374 |
| Total debt | 12 | 1.674 | 1.669 | 1.507 | 1.512 | 1.865 | 1.866 | 1.559 | 2.502 | 2.089 | 2.484 | 1.890 | 1.230 | 374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|