| Revenue | DKK 4,2M | -35% |
| EBITDA | DKK 1,1M | -67% |
| Net profit | DKK 632K | -73% |
| Total assets | DKK 16,8M | -11% |
| Equity | DKK 8,5M | +5% |
| Employees | 28 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 13.324 | 12.582 | 4.352 | 6.424 | 4.203 |
| Staff expenses | -10.516 | -10.516 | -10.697 | -11.425 | -12.614 |
| EBITDA | 2.800 | 1.678 | 1.462 | 3.346 | 1.091 |
| Depreciation & amort. | -358 | -445 | -0 | -0 | -0 |
| EBIT | 2.443 | 1.233 | 1.462 | 3.346 | 1.091 |
| Net financials | -208 | -210 | -296 | -296 | -259 |
| Profit before tax | 2.234 | 1.023 | 1.166 | 3.050 | 832 |
| Tax | 533 | 243 | 277 | 698 | 200 |
| Net profit | 1.701 | 780 | 889 | 2.352 | 632 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 12.786 | 11.546 | 11.059 | 18.791 | 16.785 |
| Equity | 5.109 | 5.390 | 6.029 | 8.131 | 8.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 477 |
| Short-term debt | 6.487 | 5.922 | 4.967 | 10.632 | 7.795 |
| Total debt | 7.676 | 5.922 | 4.967 | 10.632 | 8.272 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PE Management | Management | 2009 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2009 – 2017 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Erik Jensen | Management | 0 companies |
| Jesper Wang Hansen | Board of Directors | 0 companies |
| Jens Nielsen | Board of Directors | 0 companies |
| Jesper Gubi Brix | Chairman | 0 companies |
| Ryan Rahbæk | Chairman | 0 companies |