| Revenue | DKK 185K | +11% |
| EBITDA | DKK 185K | +11% |
| Net profit | DKK 99K | +23% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 887K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | 154 | 158 | — | 158 | 153 | 156 | 155 | 155 | 144 | 152 | 152 | 166 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | 154 | 158 | 0 | 158 | 153 | 156 | 155 | 155 | 144 | 152 | 152 | 166 | 185 |
| Depreciation & amort. | -39 | -33 | -33 | -0 | -33 | -33 | -33 | -34 | -34 | -34 | -45 | -34 | -34 | -34 |
| EBIT | -117 | 121 | 124 | 0 | 124 | 120 | 122 | 122 | 121 | 111 | 107 | 118 | 132 | 151 |
| Net financials | -128 | -69 | -52 | 0 | -68 | -90 | -68 | -62 | -73 | -26 | 114 | -31 | -29 | -24 |
| Profit before tax | -41 | 52 | 73 | 0 | 57 | 30 | 54 | 59 | 47 | 85 | 221 | 87 | 103 | 127 |
| Tax | -10 | 13 | 17 | -0 | 13 | 7 | 12 | 13 | 10 | 19 | 49 | 19 | 23 | 28 |
| Net profit | -31 | 39 | 56 | 0 | 44 | 24 | 42 | 46 | 37 | 66 | 172 | 67 | 80 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.658 | 2.923 | 2.904 | 0 | 2.829 | 3.905 | 2.263 | 1.862 | 1.724 | 1.698 | 1.678 | 1.660 | 1.631 | 1.662 |
| Equity | 133 | 172 | 227 | 0 | 313 | 337 | 379 | 425 | 462 | 528 | 700 | 708 | 788 | 887 |
| Long-term debt | -1.012 | 1.012 | 1.012 | 0 | 1.012 | 1.012 | 1.012 | 1.012 | 1.052 | 958 | 744 | 664 | 582 | 498 |
| Short-term debt | -1.495 | 1.698 | 1.606 | 0 | 1.429 | 2.474 | 780 | 323 | 106 | 103 | 123 | 158 | 122 | 132 |
| Total debt | -2.506 | 2.709 | 2.618 | 0 | 2.441 | 3.486 | 1.792 | 1.335 | 1.158 | 1.061 | 867 | 822 | 703 | 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LD Management | Management | 2020 | — | — |
PD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONE DÆNCKER HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
PIA DÆNCKER HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Dæncker | Chief Executive Officer | 0 companies |
| Lone Dæncker Knudsen | Management | 0 companies |
| Pia Dæncker | Management | 0 companies |