| Revenue | DKK -10K | -95% |
| EBITDA | DKK -10K | +97% |
| Net profit | DKK -35K | +90% |
| Total assets | DKK 30K | -80% |
| Equity | DKK 12K | +130% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -299 | -208 | — | -196 | -304 | 1.330 | -201 | -10 |
| Staff expenses | -1.005 | -843 | -888 | -933 | -1.015 | -692 | -1 | -37 | -0 |
| EBITDA | -1.185 | -1.142 | -1.096 | -1.214 | -1.210 | -995 | 1.329 | -305 | -10 |
| Depreciation & amort. | 444 | 554 | -562 | -577 | -257 | -268 | -30 | -28 | -22 |
| EBIT | -1.629 | -1.696 | -1.658 | -1.791 | -1.467 | -1.263 | 1.299 | -333 | -32 |
| Net financials | 1.657 | 2.718 | 1.330 | 2.256 | 1.627 | 1.078 | -92 | -7 | -3 |
| Profit before tax | 27 | 1.022 | -329 | 465 | 160 | -185 | 1.207 | -340 | -35 |
| Tax | 8 | 250 | -91 | 102 | 43 | -37 | 81 | 5 | -0 |
| Net profit | 19 | 771 | -238 | 363 | 117 | -148 | 1.127 | -345 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.245 | 4.597 | 3.354 | 3.288 | 2.396 | 2.442 | 1.338 | 147 | 30 |
| Equity | 149 | 901 | -108 | 255 | 242 | -23 | 804 | -42 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.927 | 3.277 | 3.134 | 2.603 | 1.681 | 2.377 | 534 | 189 | 18 |
| Total debt | 2.927 | 3.277 | 3.134 | 2.603 | 1.681 | 2.377 | 534 | 189 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAARBO HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Henry Haarbo | Management | 0 companies |