| Revenue | DKK -221K | -103% |
| EBITDA | DKK -221K | -104% |
| Net profit | DKK 139K | -97% |
| Total assets | DKK 17,5M | -12% |
| Equity | DKK 16,5M | -1% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 15.963 | 16.079 | 21.230 | 7.474 | -221 |
| Staff expenses | -14.170 | -12.691 | -18.835 | -1.192 | -0 |
| EBITDA | 1.793 | 3.388 | 2.395 | 6.282 | -221 |
| Depreciation & amort. | -169 | -320 | -328 | -0 | -0 |
| EBIT | 1.624 | 3.068 | 2.067 | 6.282 | -221 |
| Net financials | -75 | -128 | 1.142 | -1.072 | 451 |
| Profit before tax | 1.548 | 2.940 | 3.209 | 5.211 | 230 |
| Tax | 383 | 626 | 754 | 1.134 | 90 |
| Net profit | 1.166 | 2.314 | 2.455 | 4.077 | 139 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 23.005 | 16.685 | 24.862 | 19.906 | 17.508 |
| Equity | 8.380 | 10.573 | 12.164 | 16.783 | 16.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.625 | 6.112 | 12.698 | 3.122 | 970 |
| Total debt | 14.625 | 6.112 | 12.698 | 3.122 | 970 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
NJ Management | Management | 2019 – 2022 |
ÅH Management | Management | 2015 – 2016 |
AT Management | Management | 2016 – 2019 |
JC Management | Management | 2009 – 2014 |
EW Management | Management | 2009 – 2011 |
JK Unofficial title | Unofficial title | 2022 – 2024 |
HH Management | Management | 2017 – 2022 |
CK Management | Management | 2014 – 2015 |
AM Management | Management | 2015 – 2017 |
HS Management | Management | 2011 – 2015 |
NU Founder | Founder | 2009 – 2024 |
AC Management | Management | 2019 – 2022 |
TD Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jakob Sigurd Aurelius | Management | 0 companies |
| Åse Hansen Ytreland | Management | 0 companies |
| Adam Theiler | Management | 0 companies |
| James Christopher Bond | Management | 0 companies |
| Edward William David Haslingden | Management | 0 companies |
| Jens Krogh Petersen | Unofficial title | 0 companies |
| Hans Henrik Riis van Rijn | Management | 0 companies |
| Clara Kyung Sook Kim | Management | 0 companies |
| Alberto Matassino | Management | 0 companies |
| Hernan Santiago Lopez | Management | 0 companies |
| NGC UK Partnership | Founder | 0 companies |
| Anna Caroline Viktoria Kennergren | Management | 0 companies |
| Terry Downing | Management | 0 companies |