| Revenue | DKK 1,2M | -9% |
| EBITDA | DKK 1,2M | -9% |
| Net profit | DKK 748K | -11% |
| Total assets | DKK 7,8M | -1% |
| Equity | DKK 7M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -481 | -530 | 539 | 525 | 523 | 406 | 672 | 798 | 1.354 | 1.619 | 1.229 | 1.003 | 1.274 | 1.156 |
| Staff expenses | -2 | -6 | -3 | -15 | -14 | -0 | -0 | -60 | -471 | -291 | -0 | -0 | -0 | -0 |
| EBITDA | -332 | -377 | 536 | 509 | 509 | 406 | 672 | 738 | 883 | 1.328 | 1.229 | 1.003 | 1.274 | 1.156 |
| Depreciation & amort. | -73 | -73 | -73 | -73 | -73 | -124 | -175 | -195 | -195 | -195 | -195 | -199 | -203 | -203 |
| EBIT | -405 | -451 | 462 | 436 | 436 | 282 | 497 | 543 | 688 | 1.132 | 1.034 | 804 | 1.070 | 953 |
| Net financials | -122 | -114 | -107 | -165 | -93 | 0 | -0 | -0 | 0 | -0 | -2 | -1 | 5 | 6 |
| Profit before tax | -286 | -336 | 356 | 271 | 343 | 282 | 497 | 543 | 688 | 1.132 | 1.032 | 803 | 1.076 | 959 |
| Tax | -72 | -83 | 82 | 59 | 76 | 62 | 100 | 119 | 151 | 249 | 227 | 177 | 237 | 211 |
| Net profit | -215 | -253 | 273 | 212 | 267 | 220 | 397 | 423 | 537 | 883 | 805 | 626 | 839 | 748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.681 | 4.657 | 4.617 | 4.521 | 6.105 | 6.902 | 8.839 | 9.009 | 8.759 | 8.502 | 8.630 | 8.184 | 7.843 | 7.767 |
| Equity | 488 | 742 | 1.015 | 1.226 | 1.494 | 1.713 | 2.110 | 2.534 | 3.070 | 3.954 | 4.758 | 5.384 | 6.223 | 6.971 |
| Long-term debt | -2.353 | -2.201 | 2.044 | 1.934 | 4.177 | 4.835 | 6.228 | 5.931 | 4.949 | 3.820 | 3.211 | 2.187 | 881 | 112 |
| Short-term debt | -1.797 | -1.659 | 1.494 | 1.291 | 348 | 248 | 398 | 440 | 634 | 621 | 552 | 497 | 617 | 556 |
| Total debt | -4.150 | -3.860 | 3.538 | 3.224 | 4.524 | 5.083 | 6.626 | 6.371 | 5.583 | 4.441 | 3.763 | 2.684 | 1.498 | 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM HOLDING HERNING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Holm Hansen | Management | 0 companies |