| Revenue | DKK 495K | -38% |
| EBITDA | DKK -104K | -152% |
| Net profit | DKK -184K | -5146% |
| Total assets | DKK 7,5M | -11% |
| Equity | DKK 5,1M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | 30 | -274 | -127 | 264 | 208 | 674 | 494 | -61 | 223 | 797 | 495 |
| Staff expenses | -0 | -0 | -93 | -0 | -0 | -0 | -195 | -432 | -162 | -92 | -563 | -486 | -599 |
| EBITDA | -0 | 29 | -63 | -2.315 | 216 | 264 | 73 | -488 | 56 | -153 | -571 | 200 | -104 |
| Depreciation & amort. | -0 | -0 | -43 | -4 | -19 | -77 | -77 | -85 | -100 | -104 | -47 | -80 | -115 |
| EBIT | -0 | 29 | -106 | -2.320 | 197 | 187 | -4 | -573 | -44 | -257 | -618 | 120 | -218 |
| Net financials | 1.468 | 1.502 | 251 | -470 | 109 | 309 | -775 | 139 | -170 | -202 | -185 | -112 | -48 |
| Profit before tax | 1.468 | 1.531 | 144 | -1.850 | 306 | 496 | -778 | -434 | -214 | -459 | -418 | 7 | -266 |
| Tax | 7 | 45 | 41 | -473 | 112 | 98 | -90 | -98 | -69 | -101 | -107 | 4 | -82 |
| Net profit | 1.460 | 1.486 | 103 | -1.377 | 194 | 398 | -688 | -336 | -145 | -358 | -311 | 4 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.078 | 5.918 | 7.563 | 12.913 | 13.815 | 14.668 | 13.506 | 12.479 | 10.408 | 11.407 | 7.968 | 8.423 | 7.494 |
| Equity | — | 5.660 | 5.664 | 7.447 | 7.540 | 7.834 | 7.040 | 6.595 | 6.340 | 5.868 | 5.443 | 5.329 | 5.083 |
| Long-term debt | 0 | 0 | 0 | 3.595 | 3.442 | 3.177 | 4.952 | 4.714 | 3.360 | 2.425 | 1.876 | 2.091 | 1.811 |
| Short-term debt | 504 | 58 | 1.893 | 1.305 | 2.162 | 2.984 | 930 | 683 | 290 | 2.798 | 440 | 792 | 469 |
| Total debt | 504 | 58 | 1.893 | 4.900 | 5.604 | 6.161 | 5.882 | 5.398 | 3.650 | 5.222 | 2.316 | 2.883 | 2.280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|