| Revenue | DKK -6K | +9% |
| EBITDA | DKK -6K | -9% |
| Net profit | DKK 454K | +22% |
| Total assets | DKK 2,2M | +61% |
| Equity | DKK 1,6M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | -4 | -1 | -15 | -6 | -6 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 1 | 0 | -7 | -7 | -4 | -1 | -15 | -6 | -6 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -3 | -3 | -2 | -0 | -0 |
| EBIT | -13 | 1 | 0 | -7 | -7 | -5 | -4 | -18 | -9 | -9 | -7 | -6 | -6 |
| Net financials | -281 | 409 | 393 | 405 | -185 | -331 | 918 | 341 | -497 | 53 | -35 | 377 | 460 |
| Profit before tax | -294 | 410 | 393 | 398 | -192 | -337 | 914 | 323 | -505 | 43 | -42 | 372 | 454 |
| Tax | -0 | 0 | 1 | -0 | -0 | -0 | 10 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -283 | 409 | 391 | 398 | -192 | -337 | 904 | 323 | -505 | 43 | -42 | 372 | 454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 347 | 1.006 | 1.325 | 940 | 421 | 1.461 | 1.752 | 1.234 | 1.205 | 1.163 | 1.379 | 2.217 |
| Equity | 116 | 426 | 817 | 1.124 | 932 | 410 | 1.314 | 1.529 | 1.024 | 1.067 | 911 | 1.165 | 1.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | -79 | 189 | 201 | 8 | 11 | 147 | 221 | 208 | 136 | 252 | 214 | 598 |
| Total debt | 108 | -79 | 189 | 201 | 8 | 11 | 147 | 221 | 208 | 136 | 252 | 214 | 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |