| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK 1,5M | +9% |
| Total assets | DKK 12,2M | -2% |
| Equity | DKK 9,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -9 | — | -5 | -5 | -52 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -9 | -5 | -5 | -5 | -52 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -9 | -5 | -5 | -5 | -52 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Net financials | 357 | 473 | 536 | 716 | 845 | 732 | -244 | -68 | -429 | 1.744 | 1.690 | 1.624 | 1.342 | 1.498 |
| Profit before tax | 353 | 469 | 527 | 711 | 840 | 727 | -296 | -74 | -435 | 1.738 | 1.684 | 1.617 | 1.336 | 1.491 |
| Tax | -5 | -1 | -2 | -7 | 4 | 4 | -181 | -184 | -162 | -118 | -106 | -104 | -75 | -41 |
| Net profit | 358 | 470 | 529 | 718 | 836 | 723 | -115 | 110 | -273 | 1.856 | 1.790 | 1.721 | 1.411 | 1.531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.064 | 1.349 | 1.622 | 2.122 | 2.357 | 2.780 | 16.387 | 15.192 | 13.553 | 14.670 | 14.851 | 13.183 | 12.498 | 12.215 |
| Equity | 815 | 1.189 | 1.619 | 2.117 | 2.352 | 2.775 | 2.536 | 2.538 | 2.154 | 3.898 | 5.573 | 7.176 | 8.265 | 9.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11.479 | 10.295 | 6.817 | 6.585 | 6.274 | 3.029 | 1.274 | 0 |
| Short-term debt | 249 | 161 | 4 | 5 | 5 | 5 | 2.373 | 2.359 | 4.582 | 4.187 | 3.004 | 2.978 | 2.959 | 2.554 |
| Total debt | 249 | 161 | 4 | 5 | 5 | 5 | 13.851 | 12.654 | 11.399 | 10.772 | 9.278 | 6.007 | 4.233 | 2.554 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|