| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK -1M | -201% |
| Net profit | DKK -1M | -203% |
| Total assets | DKK 18,1M | -30% |
| Equity | DKK 11,1M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 946 | 1.173 | 1.204 | 2.154 | 600 | 802 | 1.116 | 921 | 881 | 822 | 963 | 937 | 1.192 | 1.205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 946 | 1.173 | 1.204 | 2.154 | 600 | 802 | 1.116 | 921 | 881 | 822 | 963 | 937 | 996 | -1.010 |
| Depreciation & amort. | 395 | 395 | 395 | 390 | 305 | -492 | -492 | -492 | -492 | -492 | -492 | -492 | -0 | -0 |
| EBIT | 552 | 779 | 809 | 1.765 | 295 | 310 | 624 | 429 | 390 | 331 | 471 | 445 | 996 | -1.010 |
| Net financials | -497 | -487 | -599 | -252 | -250 | -83 | -63 | -88 | 206 | 221 | 75 | 108 | 17 | -38 |
| Profit before tax | 55 | 292 | 210 | 1.512 | 45 | 227 | 561 | 341 | 595 | 552 | 546 | 553 | 1.013 | -1.047 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 55 | 292 | 210 | 1.512 | 45 | 227 | 561 | 341 | 595 | 552 | 546 | 553 | 1.013 | -1.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.389 | 15.187 | 14.980 | 16.171 | 15.758 | 15.753 | 15.871 | 19.517 | 19.584 | 19.765 | 15.695 | 17.320 | 25.857 | 18.145 |
| Equity | 6.065 | 6.356 | 6.566 | 8.079 | 8.123 | 8.351 | 8.912 | 9.253 | 9.848 | 10.400 | 6.946 | 9.000 | 18.100 | 11.052 |
| Long-term debt | 7.933 | 7.615 | 7.538 | 7.203 | 6.861 | 6.512 | 6.155 | 9.278 | 8.693 | 8.105 | 7.514 | 6.920 | 6.322 | 5.721 |
| Short-term debt | 1.392 | 1.216 | 876 | 890 | 774 | 890 | 803 | 987 | 1.043 | 1.260 | 1.235 | 1.401 | 1.436 | 1.372 |
| Total debt | 9.325 | 8.831 | 8.414 | 8.093 | 7.635 | 7.402 | 6.959 | 10.264 | 9.736 | 9.365 | 8.749 | 8.321 | 7.757 | 7.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2017 | — | — |
BB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KP Invest FINANS II A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Poulsen | Management | 0 companies |
| Bo Boulund Knudsen | Management | 0 companies |