| Revenue | DKK 156K | +62% |
| EBITDA | DKK 156K | +62% |
| Net profit | DKK 27K | +39% |
| Total assets | DKK 1,5M | +36% |
| Equity | DKK 436K | +7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 153 | -86 | -4 | 96 | 156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | -86 | 234 | 96 | 156 |
| Depreciation & amort. | -57 | -10 | 119 | -29 | -75 |
| EBIT | 97 | -96 | 115 | 67 | 81 |
| Net financials | -28 | -31 | -20 | -42 | -47 |
| Profit before tax | 69 | -126 | 95 | 25 | 35 |
| Tax | 14 | -41 | -4 | 5 | 8 |
| Net profit | 55 | -85 | 99 | 19 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.199 | 2.227 | 1.208 | 1.111 | 1.510 |
| Equity | 375 | 290 | 389 | 409 | 436 |
| Long-term debt | 1.471 | 1.641 | 532 | 506 | 817 |
| Short-term debt | 300 | 286 | 281 | 186 | 239 |
| Total debt | 1.771 | 1.927 | 813 | 691 | 1.055 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM Founder | Founder | 2009 |
CR Founder | Founder | 2009 |
JM Founder | Founder | 2009 |
| Former (1) | ||
EJ Audit | Audit | 2009 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Marie Møller | Founder | 0 companies |
| Ejvind Jørgensen | Audit | 0 companies |
| Christian Rønde Sørensen | Founder | 0 companies |
| Janne Marie Nør | Founder | 0 companies |