| Revenue | DKK -22K | +287% |
| EBITDA | DKK -22K | -287% |
| Net profit | DKK 73K | -92% |
| Total assets | DKK 2,2M | +67% |
| Equity | DKK 1,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -2 | -3 | -3 | -5 | -5 | -1 | -5 | -3 | -4 | -6 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -2 | -3 | -3 | -5 | -5 | -1 | -5 | -3 | -4 | -6 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -2 | -3 | -3 | -5 | -5 | -1 | -5 | -3 | -4 | -6 | -22 |
| Net financials | 205 | 143 | -131 | 51 | -88 | -33 | 10 | 136 | 268 | 328 | 119 | 919 | 100 |
| Profit before tax | 202 | 140 | -133 | 48 | -91 | -38 | 5 | 135 | 263 | 325 | 115 | 913 | 78 |
| Tax | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 |
| Net profit | 202 | 132 | -133 | 48 | -91 | -38 | 5 | 135 | 263 | 325 | 115 | 913 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 766 | 557 | 631 | 467 | 457 | 458 | 537 | 603 | 719 | 628 | 1.324 | 2.212 |
| Equity | 458 | 555 | 324 | 272 | 130 | 92 | 96 | 232 | 494 | 706 | 606 | 1.299 | 1.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 378 | 211 | 233 | 359 | 337 | 366 | 362 | 305 | 109 | 13 | 22 | 25 | 1.039 |
| Total debt | 378 | 211 | 233 | 359 | 337 | 366 | 362 | 305 | 109 | 13 | 22 | 25 | 1.039 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|