| Revenue | DKK 9,3M | +10% |
| EBITDA | DKK 8,1M | +8% |
| Net profit | DKK 11,5M | +63% |
| Total assets | DKK 234,3M | +9% |
| Equity | DKK 67M | +15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.861 | 6.559 | 7.232 | 8.458 | 9.310 |
| Staff expenses | -555 | -1.007 | -1.669 | -1.016 | -1.246 |
| EBITDA | 11.305 | 5.552 | 5.564 | 7.442 | 8.064 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.305 | 5.552 | 5.564 | 7.442 | 8.064 |
| Net financials | -1.946 | 1.074 | -3.844 | -4.816 | -5.148 |
| Profit before tax | 12.409 | 10.913 | 7.500 | 10.973 | 14.730 |
| Tax | 2.729 | 2.407 | 141 | 3.927 | 3.242 |
| Net profit | 9.680 | 8.505 | 7.359 | 7.046 | 11.488 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 149.660 | 165.025 | 176.536 | 215.333 | 234.320 |
| Equity | 35.123 | 43.628 | 50.987 | 58.034 | 67.022 |
| Long-term debt | 91.829 | 94.002 | 96.366 | 124.394 | 126.936 |
| Short-term debt | 13.828 | 17.400 | 19.188 | 19.464 | 24.092 |
| Total debt | 105.657 | 111.402 | 115.554 | 143.859 | 151.028 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2011 |
| Former (1) | ||
BB Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2009 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2025 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Brinkmann | Management | 0 companies |
| Sara Behrendt Hansen | Management | 0 companies |
| Sonny Leach | Board of Directors | 0 companies |
| Jørn Kofoed Hansen | Board of Directors | 0 companies |
| Mikkel Behrendt Kofoed Hansen | Board of Directors | 0 companies |
| Thomas Kofoed Hansen | Chairman | 0 companies |
| Caroline Behrendt Kofoed Hansen | Board of Directors | 0 companies |
| Mads Siim | Board of Directors | 0 companies |