| Revenue | DKK 1B | +20% |
| EBITDA | DKK 231,3M | +33% |
| Net profit | DKK 58,8M | +28% |
| Total assets | DKK 1,1B | +16% |
| Equity | DKK 374,5M | +19% |
| Employees | 926 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386.222 | 376.714 | 453.626 | 487.194 | 507.079 | 511.451 | 460.751 | 469.612 | 555.203 | 672.318 | 833.150 | 1.002.655 |
| Staff expenses | -241.238 | -241.248 | -302.181 | -332.207 | -358.035 | -341.321 | -276.686 | -259.346 | -296.757 | -354.536 | -433.649 | -529.805 |
| EBITDA | 55.333 | 48.628 | 40.650 | 35.988 | -20.903 | 33.336 | 61.463 | 86.491 | 118.846 | 135.987 | 174.127 | 231.321 |
| Depreciation & amort. | 24.232 | -23.312 | -26.454 | -50.225 | -35.130 | -31.198 | -38.985 | -48.685 | -61.154 | -68.331 | -92.314 | -124.957 |
| EBIT | 31.101 | 25.316 | 14.196 | -14.237 | -56.033 | 2.138 | 22.478 | 37.806 | 57.692 | 67.656 | 81.813 | 106.364 |
| Net financials | -7.102 | -6.073 | -4.771 | -6.019 | -6.849 | 42.006 | 5.893 | -5.350 | -5.081 | -4.966 | -22.948 | -27.579 |
| Profit before tax | 23.999 | 19.243 | 9.425 | -48.556 | -62.882 | 44.144 | 28.371 | 32.449 | 52.670 | 62.690 | 58.865 | 78.785 |
| Tax | 5.202 | 4.951 | 2.513 | -10.383 | -13.545 | 10.079 | 7.047 | 6.790 | 11.998 | 12.981 | 12.813 | 19.945 |
| Net profit | 18.797 | 14.292 | 6.912 | -38.173 | -49.337 | 34.065 | 21.324 | 25.659 | 40.672 | 49.709 | 46.052 | 58.840 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261.152 | 263.430 | 320.222 | 387.233 | 389.726 | 307.692 | 365.570 | 418.334 | 462.619 | 525.952 | 920.523 | 1.071.431 |
| Equity | 36.138 | 45.430 | 52.342 | 44.169 | -5.169 | 34.226 | 57.719 | 83.378 | 104.047 | 153.756 | 315.646 | 374.486 |
| Long-term debt | 136.080 | 128.350 | 156.733 | 217.286 | 215.794 | 112.646 | 146.646 | 168.560 | 194.641 | 183.444 | 377.065 | 422.167 |
| Short-term debt | 80.214 | 79.631 | 100.404 | 125.119 | 159.289 | 159.885 | 158.302 | 158.578 | 155.397 | 174.878 | 212.544 | 249.446 |
| Total debt | 216.294 | 207.981 | 257.137 | 342.405 | 375.083 | 272.531 | 304.948 | 327.138 | 350.038 | 358.322 | 589.609 | 671.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Management | Management | 2021 | — | — |
FM Deputy | Deputy | 2013 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RR Deputy | Deputy | 2013 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KS Management | Management | 2009 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdis NewCo ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2019 | |
Verdis Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Olin | Management | 0 companies |
| Frank Meyer | Deputy | 0 companies |
| Torben Lindholm | Chief Executive Officer | 0 companies |
| René Robinson-Bendsen | Deputy | 0 companies |
| Karsten Lindskov Linderskov | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jan Kreiberg Larsen | Chief Executive Officer | 0 companies |
| René Rud Mikkelsen | Board of Directors | 0 companies |
| Maria-Louise Herløv Eskildsen | Board of Directors | 0 companies |
| Svein Morten Sørensen | Chairman | 0 companies |
| Signe Ehmsen Sørensen | Board of Directors | 0 companies |
| Aage Lønning | Board of Directors | 0 companies |
| Svein Tore Aurland | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Tina Bagge Bonnichsen | Board of Directors | 0 companies |
| Roy Åsheim | Board of Directors | 0 companies |
| Pål Frimann Clausen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Ingrid Therese Tjøsvold | Board of Directors | 0 companies |
| Ole Dannemann Jørgensen | Board of Directors | 0 companies |
| Henriette Burmeister Mangelsen | Board of Directors | 0 companies |
| Tommy Møller | Board of Directors | 0 companies |
| Siri Holand Andresen | Board of Directors | 0 companies |
| Freja Marloth Bechmann | Board of Directors | 0 companies |
| Staffan Anders Ebenfelt | Chairman | 0 companies |
| Santiago Alonso | Chairman | 0 companies |
| Audun Røneid | Board of Directors | 0 companies |
| Freddy Morten Jensen | Chairman | 0 companies |
| Bjarne Tarjei Haugen | Chairman | 0 companies |
| Rainer Hivand | Board of Directors | 0 companies |
| Heidi Skov | Board of Directors | 0 companies |
| Harald Rafdal | Chairman | 0 companies |
| Carlos Adan Chocano | Board of Directors | 0 companies |
| Poul Grothe | Board of Directors | 0 companies |
| Svein Tore Aurland | Chairman | 0 companies |
| Fernando Sogo Soto | Chairman | 0 companies |